[YONGTAI] QoQ Quarter Result on 30-Sep-2000 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -14.78%
YoY- -36.22%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,522 12,785 24,735 16,956 14,522 14,805 26,398 0.60%
PBT 3,730 -114 4,562 1,508 2,229 190 5,432 0.38%
Tax -836 114 -1,211 -395 -923 -33 -1,482 0.58%
NP 2,894 0 3,351 1,113 1,306 157 3,950 0.31%
-
NP to SH 2,894 -78 3,351 1,113 1,306 157 3,950 0.31%
-
Tax Rate 22.41% - 26.55% 26.19% 41.41% 17.37% 27.28% -
Total Cost 11,628 12,785 21,384 15,843 13,216 14,648 22,448 0.66%
-
Net Worth 73,048 70,199 72,206 69,013 68,295 68,838 68,227 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 1,437 - - - 1,437 - - -100.00%
Div Payout % 49.66% - - - 110.09% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 73,048 70,199 72,206 69,013 68,295 68,838 68,227 -0.06%
NOSH 39,917 38,999 39,892 39,892 39,938 40,256 39,898 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 19.93% 0.00% 13.55% 6.56% 8.99% 1.06% 14.96% -
ROE 3.96% -0.11% 4.64% 1.61% 1.91% 0.23% 5.79% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 36.38 32.78 62.00 42.50 36.36 36.78 66.16 0.60%
EPS 7.25 -0.20 8.40 2.79 3.27 0.39 9.90 0.31%
DPS 3.60 0.00 0.00 0.00 3.60 0.00 0.00 -100.00%
NAPS 1.83 1.80 1.81 1.73 1.71 1.71 1.71 -0.06%
Adjusted Per Share Value based on latest NOSH - 39,892
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.42 3.01 5.82 3.99 3.42 3.49 6.22 0.60%
EPS 0.68 -0.02 0.79 0.26 0.31 0.04 0.93 0.31%
DPS 0.34 0.00 0.00 0.00 0.34 0.00 0.00 -100.00%
NAPS 0.172 0.1653 0.17 0.1625 0.1608 0.1621 0.1606 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.59 1.73 1.95 2.70 3.20 4.38 0.00 -
P/RPS 4.37 5.28 3.14 6.35 8.80 11.91 0.00 -100.00%
P/EPS 21.93 -865.00 23.21 96.77 97.86 1,123.08 0.00 -100.00%
EY 4.56 -0.12 4.31 1.03 1.02 0.09 0.00 -100.00%
DY 2.26 0.00 0.00 0.00 1.13 0.00 0.00 -100.00%
P/NAPS 0.87 0.96 1.08 1.56 1.87 2.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 28/02/01 18/12/00 28/08/00 26/06/00 25/02/00 -
Price 1.83 1.61 1.94 2.11 3.08 3.20 3.80 -
P/RPS 5.03 4.91 3.13 4.96 8.47 8.70 5.74 0.13%
P/EPS 25.24 -805.00 23.10 75.63 94.19 820.51 38.38 0.42%
EY 3.96 -0.12 4.33 1.32 1.06 0.12 2.61 -0.42%
DY 1.97 0.00 0.00 0.00 1.17 0.00 0.00 -100.00%
P/NAPS 1.00 0.89 1.07 1.22 1.80 1.87 2.22 0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment