[OCR] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 41.66%
YoY- 84.86%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 32,825 35,899 57,838 56,434 69,362 24,720 14,657 71.42%
PBT 703 876 -264 817 2,585 2,508 1,851 -47.64%
Tax -415 -190 -214 5 -5 0 -1,251 -52.17%
NP 288 686 -478 822 2,580 2,508 600 -38.77%
-
NP to SH 90 57 -4,695 -2,036 -3,490 2,161 112 -13.60%
-
Tax Rate 59.03% 21.69% - -0.61% 0.19% 0.00% 67.59% -
Total Cost 32,537 35,213 58,316 55,612 66,782 22,212 14,057 75.24%
-
Net Worth 178,199 178,199 162,918 166,533 168,417 166,250 126,568 25.69%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 178,199 178,199 162,918 166,533 168,417 166,250 126,568 25.69%
NOSH 989,998 989,998 989,998 989,998 927,998 887,998 681,043 28.41%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.88% 1.91% -0.83% 1.46% 3.72% 10.15% 4.09% -
ROE 0.05% 0.03% -2.88% -1.22% -2.07% 1.30% 0.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.32 3.63 6.39 6.44 8.24 3.12 2.66 15.97%
EPS 0.01 0.01 -0.51 -0.23 -0.41 0.27 0.02 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.19 0.20 0.21 0.23 -15.11%
Adjusted Per Share Value based on latest NOSH - 989,998
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.83 2.01 3.23 3.15 3.87 1.38 0.82 71.02%
EPS 0.01 0.00 -0.26 -0.11 -0.19 0.12 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.0996 0.091 0.093 0.0941 0.0929 0.0707 25.74%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.08 0.085 0.10 0.09 0.095 0.105 0.145 -
P/RPS 2.41 2.34 1.56 1.40 1.15 3.36 5.44 -41.97%
P/EPS 880.00 1,476.31 -19.28 -38.74 -22.92 38.47 712.44 15.16%
EY 0.11 0.07 -5.19 -2.58 -4.36 2.60 0.14 -14.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.56 0.47 0.48 0.50 0.63 -21.33%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 28/02/23 29/11/22 25/08/22 27/05/22 28/02/22 -
Price 0.075 0.08 0.085 0.115 0.09 0.10 0.115 -
P/RPS 2.26 2.21 1.33 1.79 1.09 3.20 4.32 -35.15%
P/EPS 825.00 1,389.47 -16.39 -49.51 -21.72 36.63 565.04 28.79%
EY 0.12 0.07 -6.10 -2.02 -4.60 2.73 0.18 -23.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.47 0.61 0.45 0.48 0.50 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment