[OCR] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -51.06%
YoY- -20.63%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 27,253 13,806 3,921 28,014 21,236 17,659 21,142 18.35%
PBT 3,244 -721 -2,019 1,811 2,878 2,752 3,135 2.29%
Tax -1,491 -162 278 -572 -165 -863 -218 258.22%
NP 1,753 -883 -1,741 1,239 2,713 1,889 2,917 -28.67%
-
NP to SH 2,272 -948 -1,723 1,204 2,460 1,976 2,968 -16.25%
-
Tax Rate 45.96% - - 31.58% 5.73% 31.36% 6.95% -
Total Cost 25,500 14,689 5,662 26,775 18,523 15,770 18,225 24.97%
-
Net Worth 122,911 119,596 81,207 86,580 84,266 87,160 86,624 26.13%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 122,911 119,596 81,207 86,580 84,266 87,160 86,624 26.13%
NOSH 372,459 408,468 352,368 334,455 330,808 327,915 323,241 9.86%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.43% -6.40% -44.40% 4.42% 12.78% 10.70% 13.80% -
ROE 1.85% -0.79% -2.12% 1.39% 2.92% 2.27% 3.43% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.32 3.92 1.16 8.41 6.55 5.47 6.59 7.22%
EPS 0.61 -0.27 -0.51 0.36 0.76 0.61 0.93 -24.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.24 0.26 0.26 0.27 0.27 14.24%
Adjusted Per Share Value based on latest NOSH - 334,455
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.52 0.77 0.22 1.57 1.19 0.99 1.18 18.29%
EPS 0.13 -0.05 -0.10 0.07 0.14 0.11 0.17 -16.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0687 0.0668 0.0454 0.0484 0.0471 0.0487 0.0484 26.16%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.265 0.24 0.375 0.225 0.26 0.27 0.30 -
P/RPS 3.62 6.11 32.36 2.67 3.97 4.94 4.55 -14.07%
P/EPS 43.44 -89.05 -73.64 62.23 34.25 44.11 32.43 21.40%
EY 2.30 -1.12 -1.36 1.61 2.92 2.27 3.08 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 1.56 0.87 1.00 1.00 1.11 -19.53%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 09/03/21 24/11/20 26/08/20 29/06/20 27/02/20 29/11/19 28/08/19 -
Price 0.24 0.25 0.275 0.36 0.255 0.26 0.25 -
P/RPS 3.28 6.37 23.73 4.28 3.89 4.75 3.79 -9.14%
P/EPS 39.34 -92.76 -54.00 99.57 33.60 42.48 27.02 28.31%
EY 2.54 -1.08 -1.85 1.00 2.98 2.35 3.70 -22.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 1.15 1.38 0.98 0.96 0.93 -14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment