[SEACERA] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -26.61%
YoY- -42.19%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 8,393 10,592 13,806 11,294 17,108 16,385 12,739 -24.22%
PBT 235 467 528 1,103 1,503 2,113 1,739 -73.57%
Tax 0 0 -12 0 0 162 -280 -
NP 235 467 516 1,103 1,503 2,275 1,459 -70.29%
-
NP to SH 299 467 516 1,103 1,503 2,275 1,459 -65.13%
-
Tax Rate 0.00% 0.00% 2.27% 0.00% 0.00% -7.67% 16.10% -
Total Cost 8,158 10,125 13,290 10,191 15,605 14,110 11,280 -19.38%
-
Net Worth 693,679 746,587 715,479 715,479 715,479 715,479 715,479 -2.03%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 693,679 746,587 715,479 715,479 715,479 715,479 715,479 -2.03%
NOSH 597,999 622,156 622,156 622,156 622,156 622,156 622,156 -2.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.80% 4.41% 3.74% 9.77% 8.79% 13.88% 11.45% -
ROE 0.04% 0.06% 0.07% 0.15% 0.21% 0.32% 0.20% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.40 1.70 2.22 1.82 2.75 2.63 2.05 -22.39%
EPS 0.05 0.08 0.08 0.18 0.24 0.37 0.23 -63.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.20 1.15 1.15 1.15 1.15 1.15 0.57%
Adjusted Per Share Value based on latest NOSH - 622,156
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.40 1.77 2.31 1.89 2.86 2.74 2.13 -24.34%
EPS 0.05 0.08 0.09 0.18 0.25 0.38 0.24 -64.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.2485 1.1965 1.1965 1.1965 1.1965 1.1965 -2.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.185 0.215 0.21 0.23 0.245 0.18 0.19 -
P/RPS 13.18 12.63 9.46 12.67 8.91 6.83 9.28 26.27%
P/EPS 370.00 286.43 253.20 129.73 101.42 49.23 81.02 174.49%
EY 0.27 0.35 0.39 0.77 0.99 2.03 1.23 -63.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.18 0.20 0.21 0.16 0.17 -3.95%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 30/05/24 29/02/24 30/11/23 29/08/23 30/05/23 -
Price 0.195 0.20 0.205 0.225 0.255 0.26 0.165 -
P/RPS 13.89 11.75 9.24 12.39 9.27 9.87 8.06 43.59%
P/EPS 390.00 266.45 247.17 126.91 105.56 71.10 70.36 212.22%
EY 0.26 0.38 0.40 0.79 0.95 1.41 1.42 -67.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.18 0.20 0.22 0.23 0.14 13.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment