[KPPROP] QoQ Quarter Result on 31-Dec-2002 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- -487.27%
YoY- -440.8%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 10,486 9,515 9,218 10,808 9,873 6,587 6,823 33.14%
PBT -202 43 -1,621 -517 267 -633 4,347 -
Tax 351 -228 553 91 -157 633 -1,238 -
NP 149 -185 -1,068 -426 110 0 3,109 -86.78%
-
NP to SH 149 -185 -1,068 -426 110 -743 3,109 -86.78%
-
Tax Rate - 530.23% - - 58.80% - 28.48% -
Total Cost 10,337 9,700 10,286 11,234 9,763 6,587 3,714 97.74%
-
Net Worth 49,421 50,191 50,199 51,420 52,235 53,393 54,047 -5.78%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - 900 -
Div Payout % - - - - - - 28.96% -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 49,421 50,191 50,199 51,420 52,235 53,393 54,047 -5.78%
NOSH 39,473 40,217 39,999 30,070 29,729 30,080 30,009 20.03%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 1.42% -1.94% -11.59% -3.94% 1.11% 0.00% 45.57% -
ROE 0.30% -0.37% -2.13% -0.83% 0.21% -1.39% 5.75% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 26.56 23.66 23.05 35.94 33.21 21.90 22.74 10.89%
EPS 0.37 -0.46 -2.67 -1.42 0.37 -2.47 10.36 -89.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.252 1.248 1.255 1.71 1.757 1.775 1.801 -21.50%
Adjusted Per Share Value based on latest NOSH - 30,070
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.94 1.76 1.71 2.00 1.83 1.22 1.26 33.30%
EPS 0.03 -0.03 -0.20 -0.08 0.02 -0.14 0.58 -86.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.0915 0.0929 0.0929 0.0952 0.0967 0.0989 0.1001 -5.80%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.07 0.07 0.06 0.08 0.13 0.16 0.19 -
P/RPS 0.26 0.30 0.26 0.22 0.39 0.73 0.84 -54.20%
P/EPS 18.54 -15.22 -2.25 -5.65 35.14 -6.48 1.83 367.54%
EY 5.39 -6.57 -44.50 -17.71 2.85 -15.44 54.53 -78.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 15.79 -
P/NAPS 0.06 0.06 0.05 0.05 0.07 0.09 0.11 -33.21%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 17/10/03 30/05/03 28/02/03 29/11/02 22/08/02 28/05/02 -
Price 0.08 0.08 0.07 0.07 0.12 0.16 0.17 -
P/RPS 0.30 0.34 0.30 0.19 0.36 0.73 0.75 -45.68%
P/EPS 21.19 -17.39 -2.62 -4.94 32.43 -6.48 1.64 449.77%
EY 4.72 -5.75 -38.14 -20.24 3.08 -15.44 60.94 -81.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 17.65 -
P/NAPS 0.06 0.06 0.06 0.04 0.07 0.09 0.09 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment