[KPPROP] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 103.37%
YoY- 50.0%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 5,472 5,188 13,262 1,527 1,851 2,288 4,035 22.49%
PBT 1,708 -45 675 32 -890 -819 -591 -
Tax -314 -129 -281 -2 -1 1 10 -
NP 1,394 -174 394 30 -891 -818 -581 -
-
NP to SH 1,394 -174 394 30 -891 -818 -581 -
-
Tax Rate 18.38% - 41.63% 6.25% - - - -
Total Cost 4,078 5,362 12,868 1,497 2,742 3,106 4,616 -7.92%
-
Net Worth 51,611 49,348 50,335 50,071 50,071 50,952 40,400 17.71%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 51,611 49,348 50,335 50,071 50,071 50,952 40,400 17.71%
NOSH 440,000 432,500 440,000 440,000 440,000 440,000 400,000 6.55%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 25.48% -3.35% 2.97% 1.96% -48.14% -35.75% -14.40% -
ROE 2.70% -0.35% 0.78% 0.06% -1.78% -1.61% -1.44% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.24 1.20 3.01 0.35 0.42 0.52 1.01 14.64%
EPS 0.32 -0.04 0.09 0.01 -0.20 -0.19 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1141 0.1144 0.1138 0.1138 0.1158 0.101 10.47%
Adjusted Per Share Value based on latest NOSH - 440,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.01 0.96 2.46 0.28 0.34 0.42 0.75 21.92%
EPS 0.26 -0.03 0.07 0.01 -0.16 -0.15 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0956 0.0914 0.0932 0.0927 0.0927 0.0943 0.0748 17.75%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.09 0.095 0.10 0.095 0.13 0.095 0.11 -
P/RPS 7.24 7.92 3.32 27.37 30.90 18.27 10.90 -23.85%
P/EPS 28.41 -236.14 111.68 1,393.33 -64.20 -51.10 -75.73 -
EY 3.52 -0.42 0.90 0.07 -1.56 -1.96 -1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.87 0.83 1.14 0.82 1.09 -20.66%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 21/08/15 28/05/15 13/02/15 27/11/14 28/08/14 28/05/14 -
Price 0.10 0.09 0.105 0.10 0.115 0.115 0.09 -
P/RPS 8.04 7.50 3.48 28.81 27.34 22.12 8.92 -6.68%
P/EPS 31.56 -223.71 117.26 1,466.67 -56.79 -61.86 -61.96 -
EY 3.17 -0.45 0.85 0.07 -1.76 -1.62 -1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.79 0.92 0.88 1.01 0.99 0.89 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment