[AZRB] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 159.02%
YoY- 155.06%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 304,136 178,267 294,753 237,479 250,186 356,998 270,854 8.04%
PBT 12,612 14,319 18,751 21,717 6,779 5,050 30,808 -44.89%
Tax -4,382 -18,095 -9,728 -6,260 -1,686 3,402 -24,288 -68.10%
NP 8,230 -3,776 9,023 15,457 5,093 8,452 6,520 16.81%
-
NP to SH 9,132 -3,751 10,031 15,839 6,115 8,276 8,522 4.72%
-
Tax Rate 34.74% 126.37% 51.88% 28.83% 24.87% -67.37% 78.84% -
Total Cost 295,906 182,043 285,730 222,022 245,093 348,546 264,334 7.81%
-
Net Worth 458,471 457,025 455,483 432,734 376,121 366,159 356,422 18.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 7,973 - - - 9,673 9,684 -
Div Payout % - 0.00% - - - 116.89% 113.64% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 458,471 457,025 455,483 432,734 376,121 366,159 356,422 18.29%
NOSH 531,642 531,548 531,548 531,540 485,317 483,698 484,204 6.43%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.71% -2.12% 3.06% 6.51% 2.04% 2.37% 2.41% -
ROE 1.99% -0.82% 2.20% 3.66% 1.63% 2.26% 2.39% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 57.22 33.54 55.45 45.58 51.55 73.81 55.94 1.52%
EPS 1.72 -0.71 1.89 3.04 1.26 1.46 1.76 -1.52%
DPS 0.00 1.50 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.8625 0.8598 0.8569 0.8306 0.775 0.757 0.7361 11.15%
Adjusted Per Share Value based on latest NOSH - 531,540
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 47.19 27.66 45.73 36.84 38.82 55.39 42.02 8.05%
EPS 1.42 -0.58 1.56 2.46 0.95 1.28 1.32 4.99%
DPS 0.00 1.24 0.00 0.00 0.00 1.50 1.50 -
NAPS 0.7113 0.7091 0.7067 0.6714 0.5835 0.5681 0.553 18.29%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.72 0.955 1.13 1.10 1.00 0.635 0.635 -
P/RPS 1.26 2.85 2.04 2.41 1.94 0.86 1.14 6.90%
P/EPS 41.91 -135.33 59.88 36.18 79.37 37.11 36.08 10.51%
EY 2.39 -0.74 1.67 2.76 1.26 2.69 2.77 -9.37%
DY 0.00 1.57 0.00 0.00 0.00 3.15 3.15 -
P/NAPS 0.83 1.11 1.32 1.32 1.29 0.84 0.86 -2.34%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 29/11/17 28/08/17 30/05/17 27/02/17 29/11/16 -
Price 0.375 0.785 1.05 1.08 1.11 0.685 0.62 -
P/RPS 0.66 2.34 1.89 2.37 2.15 0.93 1.11 -29.31%
P/EPS 21.83 -111.24 55.64 35.52 88.10 40.04 35.23 -27.33%
EY 4.58 -0.90 1.80 2.81 1.14 2.50 2.84 37.55%
DY 0.00 1.91 0.00 0.00 0.00 2.92 3.23 -
P/NAPS 0.43 0.91 1.23 1.30 1.43 0.90 0.84 -36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment