[AZRB] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -2.95%
YoY- 28.41%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 96,806 93,927 71,128 105,298 132,097 98,091 83,377 10.47%
PBT 12,472 2,725 101,325 -18,633 -25,252 9,261 -40,571 -
Tax -6,291 -2,287 -2,064 -2,420 858 -3,739 -3,625 44.46%
NP 6,181 438 99,261 -21,053 -24,394 5,522 -44,196 -
-
NP to SH 3,941 5,761 99,198 -19,985 -19,413 6,513 -42,343 -
-
Tax Rate 50.44% 83.93% 2.04% - - 40.37% - -
Total Cost 90,625 93,489 -28,133 126,351 156,491 92,569 127,573 -20.40%
-
Net Worth 177,590 171,012 164,435 59,809 125,600 161,486 167,467 3.99%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 177,590 171,012 164,435 59,809 125,600 161,486 167,467 3.99%
NOSH 657,741 657,741 657,741 598,098 598,098 598,098 598,098 6.54%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.38% 0.47% 139.55% -19.99% -18.47% 5.63% -53.01% -
ROE 2.22% 3.37% 60.33% -33.41% -15.46% 4.03% -25.28% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.72 14.28 10.81 17.61 22.09 16.40 13.94 3.69%
EPS 0.60 0.88 15.08 -3.34 -3.25 1.09 -7.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.10 0.21 0.27 0.28 -2.39%
Adjusted Per Share Value based on latest NOSH - 598,098
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.72 14.28 10.81 16.01 20.08 14.91 12.68 10.46%
EPS 0.60 0.88 15.08 -3.04 -2.95 0.99 -6.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.25 0.0909 0.191 0.2455 0.2546 3.99%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.295 0.215 0.22 0.24 0.22 0.125 0.165 -
P/RPS 2.00 1.51 2.03 1.36 1.00 0.76 1.18 42.20%
P/EPS 49.23 24.55 1.46 -7.18 -6.78 11.48 -2.33 -
EY 2.03 4.07 68.55 -13.92 -14.75 8.71 -42.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.83 0.88 2.40 1.05 0.46 0.59 50.61%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 17/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.25 0.245 0.195 0.185 0.24 0.14 0.16 -
P/RPS 1.70 1.72 1.80 1.05 1.09 0.85 1.15 29.79%
P/EPS 41.72 27.97 1.29 -5.54 -7.39 12.86 -2.26 -
EY 2.40 3.58 77.34 -18.06 -13.52 7.78 -44.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 0.78 1.85 1.14 0.52 0.57 38.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment