[PERMAJU] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -741.0%
YoY- 61.77%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 22,078 31,009 46,637 60,592 31,200 31,377 32,654 -22.94%
PBT -434 233 -599 -8,358 -281 1,416 -1,413 -54.44%
Tax 0 -185 -188 419 -663 0 0 -
NP -434 48 -787 -7,939 -944 1,416 -1,413 -54.44%
-
NP to SH -434 48 -787 -7,939 -944 1,416 -1,413 -54.44%
-
Tax Rate - 79.40% - - - 0.00% - -
Total Cost 22,512 30,961 47,424 68,531 32,144 29,961 34,067 -24.11%
-
Net Worth 195,647 177,684 177,566 177,043 178,567 191,888 189,362 2.19%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 195,647 177,684 177,566 177,043 178,567 191,888 189,362 2.19%
NOSH 216,999 196,749 196,749 195,153 188,800 202,285 201,857 4.93%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -1.97% 0.15% -1.69% -13.10% -3.03% 4.51% -4.33% -
ROE -0.22% 0.03% -0.44% -4.48% -0.53% 0.74% -0.75% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.17 15.76 23.70 31.05 16.53 15.51 16.18 -26.60%
EPS -0.20 0.00 -0.40 -4.04 -0.50 0.70 -0.70 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9016 0.9031 0.9025 0.9072 0.9458 0.9486 0.9381 -2.60%
Adjusted Per Share Value based on latest NOSH - 195,153
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.13 1.59 2.39 3.10 1.60 1.61 1.67 -22.90%
EPS -0.02 0.00 -0.04 -0.41 -0.05 0.07 -0.07 -56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.091 0.0909 0.0907 0.0914 0.0983 0.097 2.18%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.40 0.42 0.41 0.25 0.48 0.52 0.55 -
P/RPS 3.93 2.66 1.73 0.81 2.90 3.35 3.40 10.12%
P/EPS -200.00 1,721.56 -102.50 -6.15 -96.00 74.29 -78.57 86.32%
EY -0.50 0.06 -0.98 -16.27 -1.04 1.35 -1.27 -46.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.45 0.28 0.51 0.55 0.59 -17.74%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 21/08/09 29/05/09 20/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.41 0.40 0.38 0.36 0.28 0.58 0.52 -
P/RPS 4.03 2.54 1.60 1.16 1.69 3.74 3.21 16.36%
P/EPS -205.00 1,639.58 -95.00 -8.85 -56.00 82.86 -74.29 96.61%
EY -0.49 0.06 -1.05 -11.30 -1.79 1.21 -1.35 -49.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.42 0.40 0.30 0.61 0.55 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment