[PHARMA] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 494.52%
YoY- 7.76%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 139,516 141,277 131,707 130,996 99,355 118,189 113,099 14.97%
PBT 14,914 13,040 10,647 13,003 7,827 10,067 10,452 26.66%
Tax -6,763 -5,401 -4,099 -4,537 -6,403 -2,855 -2,139 114.96%
NP 8,151 7,639 6,548 8,466 1,424 7,212 8,313 -1.29%
-
NP to SH 8,151 7,639 6,548 8,466 1,424 7,212 8,313 -1.29%
-
Tax Rate 45.35% 41.42% 38.50% 34.89% 81.81% 28.36% 20.46% -
Total Cost 131,365 133,638 125,159 122,530 97,931 110,977 104,786 16.21%
-
Net Worth 160,519 151,781 143,956 140,265 131,997 131,218 123,693 18.91%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,750 - - - 2,509 - - -
Div Payout % 46.01% - - - 176.23% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 160,519 151,781 143,956 140,265 131,997 131,218 123,693 18.91%
NOSH 50,006 49,928 49,984 50,094 50,189 50,083 50,078 -0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.84% 5.41% 4.97% 6.46% 1.43% 6.10% 7.35% -
ROE 5.08% 5.03% 4.55% 6.04% 1.08% 5.50% 6.72% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 279.00 282.96 263.49 261.50 197.96 235.98 225.84 15.08%
EPS 16.30 15.30 13.10 16.90 2.80 14.40 16.60 -1.20%
DPS 7.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.21 3.04 2.88 2.80 2.63 2.62 2.47 19.03%
Adjusted Per Share Value based on latest NOSH - 50,094
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.68 9.80 9.14 9.09 6.89 8.20 7.85 14.94%
EPS 0.57 0.53 0.45 0.59 0.10 0.50 0.58 -1.14%
DPS 0.26 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.1114 0.1053 0.0999 0.0973 0.0916 0.091 0.0858 18.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 7.27 5.73 6.36 6.82 8.50 8.64 9.00 -
P/RPS 2.61 2.03 2.41 2.61 4.29 3.66 3.99 -24.58%
P/EPS 44.60 37.45 48.55 40.36 299.58 60.00 54.22 -12.17%
EY 2.24 2.67 2.06 2.48 0.33 1.67 1.84 13.97%
DY 1.03 0.00 0.00 0.00 0.59 0.00 0.00 -
P/NAPS 2.26 1.88 2.21 2.44 3.23 3.30 3.64 -27.15%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 25/08/00 -
Price 6.77 6.82 6.82 6.77 7.45 9.05 9.27 -
P/RPS 2.43 2.41 2.59 2.59 3.76 3.83 4.10 -29.37%
P/EPS 41.53 44.58 52.06 40.06 262.58 62.85 55.84 -17.86%
EY 2.41 2.24 1.92 2.50 0.38 1.59 1.79 21.86%
DY 1.11 0.00 0.00 0.00 0.67 0.00 0.00 -
P/NAPS 2.11 2.24 2.37 2.42 2.83 3.45 3.75 -31.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment