[PHARMA] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[PHARMA] PHARMANIAGA BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -80.26%
YoY- -57.04%
Quarter Report
Latest QR
Upcoming QR
PHARMA's Result
PHARMA's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 141,277 131,707 130,996 99,355 118,189 113,099 96,948 28.50%
PBT 13,040 10,647 13,003 7,827 10,067 10,452 10,350 16.63%
Tax -5,401 -4,099 -4,537 -6,403 -2,855 -2,139 -2,494 67.30%
NP 7,639 6,548 8,466 1,424 7,212 8,313 7,856 -1.84%
-
NP to SH 7,639 6,548 8,466 1,424 7,212 8,313 7,856 -1.84%
-
Tax Rate 41.42% 38.50% 34.89% 81.81% 28.36% 20.46% 24.10% -
Total Cost 133,638 125,159 122,530 97,931 110,977 104,786 89,092 31.00%
-
Net Worth 151,781 143,956 140,265 131,997 131,218 123,693 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 2,509 - - - -
Div Payout % - - - 176.23% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 151,781 143,956 140,265 131,997 131,218 123,693 0 -
NOSH 49,928 49,984 50,094 50,189 50,083 50,078 50,038 -0.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.41% 4.97% 6.46% 1.43% 6.10% 7.35% 8.10% -
ROE 5.03% 4.55% 6.04% 1.08% 5.50% 6.72% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 282.96 263.49 261.50 197.96 235.98 225.84 193.75 28.69%
EPS 15.30 13.10 16.90 2.80 14.40 16.60 15.70 -1.70%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.04 2.88 2.80 2.63 2.62 2.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 50,189
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.80 9.14 9.09 6.89 8.20 7.85 6.73 28.44%
EPS 0.53 0.45 0.59 0.10 0.50 0.58 0.55 -2.43%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.1053 0.0999 0.0973 0.0916 0.091 0.0858 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 5.73 6.36 6.82 8.50 8.64 9.00 10.82 -
P/RPS 2.03 2.41 2.61 4.29 3.66 3.99 5.58 -49.00%
P/EPS 37.45 48.55 40.36 299.58 60.00 54.22 68.92 -33.38%
EY 2.67 2.06 2.48 0.33 1.67 1.84 1.45 50.17%
DY 0.00 0.00 0.00 0.59 0.00 0.00 0.00 -
P/NAPS 1.88 2.21 2.44 3.23 3.30 3.64 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 25/08/00 - -
Price 6.82 6.82 6.77 7.45 9.05 9.27 0.00 -
P/RPS 2.41 2.59 2.59 3.76 3.83 4.10 0.00 -
P/EPS 44.58 52.06 40.06 262.58 62.85 55.84 0.00 -
EY 2.24 1.92 2.50 0.38 1.59 1.79 0.00 -
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 2.24 2.37 2.42 2.83 3.45 3.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment