[ANALABS] QoQ Quarter Result on 31-Oct-2024 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- 213.62%
YoY- 33.63%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 36,566 32,240 29,433 39,860 44,876 38,296 37,982 -2.48%
PBT 20,242 7,212 9,559 4,653 14,806 5,764 16,519 14.44%
Tax -1,650 -806 -2,138 -515 -961 -879 -1,257 19.78%
NP 18,592 6,406 7,421 4,138 13,845 4,885 15,262 13.99%
-
NP to SH 17,428 5,557 7,922 2,782 13,042 3,911 15,075 10.10%
-
Tax Rate 8.15% 11.18% 22.37% 11.07% 6.49% 15.25% 7.61% -
Total Cost 17,974 25,834 22,012 35,722 31,031 33,411 22,720 -14.40%
-
Net Worth 498,876 468,416 432,467 370,375 360,571 348,588 332,248 30.96%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 4,357 - - - 2,287 - - -
Div Payout % 25.00% - - - 17.54% - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 498,876 468,416 432,467 370,375 360,571 348,588 332,248 30.96%
NOSH 108,925 120,048 120,048 120,048 120,048 120,048 120,048 -6.24%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 50.85% 19.87% 25.21% 10.38% 30.85% 12.76% 40.18% -
ROE 3.49% 1.19% 1.83% 0.75% 3.62% 1.12% 4.54% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 33.57 29.60 27.02 36.59 41.20 35.16 34.87 -2.48%
EPS 16.00 5.10 7.27 2.55 11.97 3.59 13.84 10.10%
DPS 4.00 0.00 0.00 0.00 2.10 0.00 0.00 -
NAPS 4.58 4.30 3.97 3.40 3.31 3.20 3.05 30.97%
Adjusted Per Share Value based on latest NOSH - 108,925
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 33.57 29.60 27.02 36.59 41.20 35.16 34.87 -2.48%
EPS 16.00 5.10 7.27 2.55 11.97 3.59 13.84 10.10%
DPS 4.00 0.00 0.00 0.00 2.10 0.00 0.00 -
NAPS 4.58 4.3004 3.9703 3.4003 3.3103 3.2003 3.0503 30.96%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.73 1.80 1.72 1.65 1.50 1.41 1.45 -
P/RPS 5.15 6.08 6.37 4.51 3.64 4.01 4.16 15.22%
P/EPS 10.81 35.29 23.65 64.61 12.53 39.27 10.48 2.07%
EY 9.25 2.83 4.23 1.55 7.98 2.55 9.54 -2.02%
DY 2.31 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.38 0.42 0.43 0.49 0.45 0.44 0.48 -14.36%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/12/24 23/09/24 27/06/24 27/03/24 28/12/23 27/09/23 28/06/23 -
Price 1.77 1.76 1.86 1.72 1.53 1.58 1.39 -
P/RPS 5.27 5.95 6.88 4.70 3.71 4.49 3.99 20.27%
P/EPS 11.06 34.50 25.58 67.35 12.78 44.01 10.04 6.63%
EY 9.04 2.90 3.91 1.48 7.83 2.27 9.96 -6.22%
DY 2.26 0.00 0.00 0.00 1.37 0.00 0.00 -
P/NAPS 0.39 0.41 0.47 0.51 0.46 0.49 0.46 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment