[QL] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[QL] QL RESOURCES BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 16.94%
YoY- 15.25%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 979,416 1,107,349 1,072,852 993,213 898,033 978,858 920,255 4.23%
PBT 62,798 97,650 84,330 62,161 61,176 92,965 66,999 -4.22%
Tax -18,018 -22,675 -14,458 -12,821 -16,178 -17,675 -5,513 120.07%
NP 44,780 74,975 69,872 49,340 44,998 75,290 61,486 -19.03%
-
NP to SH 42,969 76,121 69,682 50,551 43,227 69,137 60,517 -20.39%
-
Tax Rate 28.69% 23.22% 17.14% 20.63% 26.45% 19.01% 8.23% -
Total Cost 934,636 1,032,374 1,002,980 943,873 853,035 903,568 858,769 5.80%
-
Net Worth 2,011,823 2,060,496 1,979,374 1,995,598 1,946,925 1,914,476 6,051,693 -51.97%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 73,009 - - - 73,009 - - -
Div Payout % 169.91% - - - 168.90% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,011,823 2,060,496 1,979,374 1,995,598 1,946,925 1,914,476 6,051,693 -51.97%
NOSH 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 1,622,438 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.57% 6.77% 6.51% 4.97% 5.01% 7.69% 6.68% -
ROE 2.14% 3.69% 3.52% 2.53% 2.22% 3.61% 1.00% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 60.37 68.25 66.13 61.22 55.35 60.33 56.72 4.24%
EPS 2.65 4.69 4.29 3.12 2.66 4.26 3.73 -20.36%
DPS 4.50 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 1.24 1.27 1.22 1.23 1.20 1.18 3.73 -51.97%
Adjusted Per Share Value based on latest NOSH - 1,622,438
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.24 45.50 44.08 40.81 36.90 40.22 37.81 4.23%
EPS 1.77 3.13 2.86 2.08 1.78 2.84 2.49 -20.33%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.8267 0.8467 0.8133 0.82 0.80 0.7867 2.4867 -51.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 7.40 8.13 7.21 6.84 6.88 6.81 6.83 -
P/RPS 12.26 11.91 10.90 11.17 12.43 11.29 12.04 1.21%
P/EPS 279.41 173.28 167.87 219.53 258.23 159.81 183.11 32.50%
EY 0.36 0.58 0.60 0.46 0.39 0.63 0.55 -24.59%
DY 0.61 0.00 0.00 0.00 0.65 0.00 0.00 -
P/NAPS 5.97 6.40 5.91 5.56 5.73 5.77 1.83 119.80%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 27/02/20 29/11/19 28/08/19 30/05/19 28/02/19 26/11/18 -
Price 9.50 8.30 7.25 6.90 6.80 6.90 7.21 -
P/RPS 15.74 12.16 10.96 11.27 12.29 11.44 12.71 15.30%
P/EPS 358.70 176.91 168.81 221.46 255.22 161.92 193.30 50.95%
EY 0.28 0.57 0.59 0.45 0.39 0.62 0.52 -33.78%
DY 0.47 0.00 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 7.66 6.54 5.94 5.61 5.67 5.85 1.93 150.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment