[QL] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[QL] QL RESOURCES BHD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 9.76%
YoY- 34.54%
Quarter Report
Latest QR
Upcoming QR
QL's Result
QL's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 133,218 127,037 122,535 130,233 116,623 106,313 96,865 23.64%
PBT 6,752 6,251 6,823 6,641 6,355 5,655 5,578 13.56%
Tax -2,245 -1,920 -2,501 -2,345 -2,441 -2,212 -1,450 33.79%
NP 4,507 4,331 4,322 4,296 3,914 3,443 4,128 6.02%
-
NP to SH 4,507 4,331 4,322 4,296 3,914 3,443 4,128 6.02%
-
Tax Rate 33.25% 30.72% 36.66% 35.31% 38.41% 39.12% 25.99% -
Total Cost 128,711 122,706 118,213 125,937 112,709 102,870 92,737 24.40%
-
Net Worth 90,779 88,379 84,760 79,600 76,760 72,800 69,600 19.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 1,439 - - - - -
Div Payout % - - 33.30% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 90,779 88,379 84,760 79,600 76,760 72,800 69,600 19.35%
NOSH 39,991 39,990 39,981 40,000 39,979 40,000 40,000 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.38% 3.41% 3.53% 3.30% 3.36% 3.24% 4.26% -
ROE 4.96% 4.90% 5.10% 5.40% 5.10% 4.73% 5.93% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 333.12 317.67 306.48 325.58 291.71 265.78 242.16 23.66%
EPS 11.27 10.83 10.81 10.74 9.79 8.61 10.32 6.04%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.21 2.12 1.99 1.92 1.82 1.74 19.37%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.47 5.22 5.04 5.35 4.79 4.37 3.98 23.59%
EPS 0.19 0.18 0.18 0.18 0.16 0.14 0.17 7.68%
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.0373 0.0363 0.0348 0.0327 0.0315 0.0299 0.0286 19.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.47 0.45 0.44 0.46 0.43 0.48 0.63 -
P/RPS 0.14 0.14 0.14 0.14 0.15 0.18 0.26 -33.78%
P/EPS 4.17 4.16 4.07 4.28 4.39 5.58 6.10 -22.38%
EY 23.98 24.07 24.57 23.35 22.77 17.93 16.38 28.90%
DY 0.00 0.00 8.18 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.21 0.23 0.22 0.26 0.36 -30.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/11/01 28/08/01 31/05/01 27/03/01 20/11/00 29/08/00 26/05/00 -
Price 0.52 0.48 0.42 0.45 0.46 0.47 0.54 -
P/RPS 0.16 0.15 0.14 0.14 0.16 0.18 0.22 -19.11%
P/EPS 4.61 4.43 3.89 4.19 4.70 5.46 5.23 -8.06%
EY 21.67 22.56 25.74 23.87 21.28 18.31 19.11 8.73%
DY 0.00 0.00 8.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.20 0.23 0.24 0.26 0.31 -18.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment