[LTKM] QoQ Quarter Result on 30-Sep-2019 [#2]

Stock
[LTKM] LTKM BHD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 1352.94%
YoY- -2.47%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 27,924 36,635 49,458 52,847 48,248 55,978 54,223 -35.77%
PBT -8,055 -10,451 8,717 10,466 2,729 7,952 13,954 -
Tax -340 2,408 -3,107 -3,056 -2,219 -2,464 -4,202 -81.32%
NP -8,395 -8,043 5,610 7,410 510 5,488 9,752 -
-
NP to SH -8,395 -8,043 5,610 7,410 510 5,488 9,752 -
-
Tax Rate - - 35.64% 29.20% 81.31% 30.99% 30.11% -
Total Cost 36,319 44,678 43,848 45,437 47,738 50,490 44,471 -12.63%
-
Net Worth 235,488 240,692 257,605 252,401 245,896 247,197 241,993 -1.80%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 650 - - - 1,301 -
Div Payout % - - 11.60% - - - 13.34% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 235,488 240,692 257,605 252,401 245,896 247,197 241,993 -1.80%
NOSH 130,104 130,104 130,104 130,104 130,104 130,104 130,104 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -30.06% -21.95% 11.34% 14.02% 1.06% 9.80% 17.98% -
ROE -3.56% -3.34% 2.18% 2.94% 0.21% 2.22% 4.03% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 21.46 28.16 38.01 40.62 37.08 43.03 41.68 -35.78%
EPS -6.45 -6.18 4.31 5.70 0.39 4.22 7.50 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 1.00 -
NAPS 1.81 1.85 1.98 1.94 1.89 1.90 1.86 -1.80%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.51 25.60 34.56 36.93 33.71 39.11 37.89 -35.78%
EPS -5.87 -5.62 3.92 5.18 0.36 3.83 6.81 -
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.91 -
NAPS 1.6455 1.6818 1.80 1.7636 1.7182 1.7273 1.6909 -1.79%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.05 1.09 1.30 1.35 0.985 1.18 0.985 -
P/RPS 4.89 3.87 3.42 3.32 2.66 2.74 2.36 62.60%
P/EPS -16.27 -17.63 30.15 23.70 251.28 27.97 13.14 -
EY -6.15 -5.67 3.32 4.22 0.40 3.57 7.61 -
DY 0.00 0.00 0.38 0.00 0.00 0.00 1.02 -
P/NAPS 0.58 0.59 0.66 0.70 0.52 0.62 0.53 6.20%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 21/05/20 28/02/20 19/11/19 23/08/19 21/05/19 27/02/19 -
Price 0.94 1.09 1.33 1.20 1.35 1.18 1.32 -
P/RPS 4.38 3.87 3.50 2.95 3.64 2.74 3.17 24.07%
P/EPS -14.57 -17.63 30.84 21.07 344.39 27.97 17.61 -
EY -6.86 -5.67 3.24 4.75 0.29 3.57 5.68 -
DY 0.00 0.00 0.38 0.00 0.00 0.00 0.76 -
P/NAPS 0.52 0.59 0.67 0.62 0.71 0.62 0.71 -18.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment