[AHEALTH] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -13.48%
YoY- 37.6%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 92,822 77,454 81,613 77,117 77,534 70,118 72,403 18.03%
PBT 11,601 19,327 9,092 7,827 8,848 12,258 6,313 50.08%
Tax -2,486 -1,636 -1,410 -1,778 -1,930 -1,737 -1,121 70.14%
NP 9,115 17,691 7,682 6,049 6,918 10,521 5,192 45.57%
-
NP to SH 8,874 13,215 7,222 5,800 6,704 8,733 4,966 47.30%
-
Tax Rate 21.43% 8.46% 15.51% 22.72% 21.81% 14.17% 17.76% -
Total Cost 83,707 59,763 73,931 71,068 70,616 59,597 67,211 15.77%
-
Net Worth 190,200 182,760 169,543 166,785 169,474 162,666 150,780 16.76%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 8,435 - 3,747 - 10,869 - -
Div Payout % - 63.83% - 64.62% - 124.46% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 190,200 182,760 169,543 166,785 169,474 162,666 150,780 16.76%
NOSH 93,694 93,723 93,670 93,699 74,988 74,961 75,015 15.99%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 9.82% 22.84% 9.41% 7.84% 8.92% 15.00% 7.17% -
ROE 4.67% 7.23% 4.26% 3.48% 3.96% 5.37% 3.29% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 99.07 82.64 87.13 82.30 103.39 93.54 96.52 1.75%
EPS 9.47 14.10 7.71 6.19 8.94 11.65 6.62 26.98%
DPS 0.00 9.00 0.00 4.00 0.00 14.50 0.00 -
NAPS 2.03 1.95 1.81 1.78 2.26 2.17 2.01 0.66%
Adjusted Per Share Value based on latest NOSH - 93,699
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.89 10.76 11.33 10.71 10.77 9.74 10.05 18.06%
EPS 1.23 1.84 1.00 0.81 0.93 1.21 0.69 47.06%
DPS 0.00 1.17 0.00 0.52 0.00 1.51 0.00 -
NAPS 0.2641 0.2538 0.2355 0.2316 0.2354 0.2259 0.2094 16.74%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.90 2.59 2.53 2.44 2.81 1.87 1.77 -
P/RPS 2.93 3.13 2.90 2.96 2.72 2.00 1.83 36.89%
P/EPS 30.62 18.37 32.81 39.42 31.43 16.05 26.74 9.46%
EY 3.27 5.44 3.05 2.54 3.18 6.23 3.74 -8.57%
DY 0.00 3.47 0.00 1.64 0.00 7.75 0.00 -
P/NAPS 1.43 1.33 1.40 1.37 1.24 0.86 0.88 38.26%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 24/02/11 23/11/10 18/08/10 19/05/10 23/02/10 18/11/09 -
Price 3.00 2.68 2.52 2.56 3.20 2.05 1.84 -
P/RPS 3.03 3.24 2.89 3.11 3.09 2.19 1.91 36.05%
P/EPS 31.68 19.01 32.68 41.36 35.79 17.60 27.79 9.13%
EY 3.16 5.26 3.06 2.42 2.79 5.68 3.60 -8.33%
DY 0.00 3.36 0.00 1.56 0.00 7.07 0.00 -
P/NAPS 1.48 1.37 1.39 1.44 1.42 0.94 0.92 37.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment