[AHEALTH] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
19-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -32.85%
YoY- 32.37%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 92,330 91,867 88,983 92,822 77,454 81,613 77,117 12.71%
PBT 9,314 6,125 8,738 11,601 19,327 9,092 7,827 12.25%
Tax -1,322 -1,502 -2,072 -2,486 -1,636 -1,410 -1,778 -17.88%
NP 7,992 4,623 6,666 9,115 17,691 7,682 6,049 20.34%
-
NP to SH 8,000 4,607 6,523 8,874 13,215 7,222 5,800 23.83%
-
Tax Rate 14.19% 24.52% 23.71% 21.43% 8.46% 15.51% 22.72% -
Total Cost 84,338 87,244 82,317 83,707 59,763 73,931 71,068 12.05%
-
Net Worth 198,784 190,085 189,284 190,200 182,760 169,543 166,785 12.37%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 9,376 - 5,153 - 8,435 - 3,747 84.00%
Div Payout % 117.21% - 79.01% - 63.83% - 64.62% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 198,784 190,085 189,284 190,200 182,760 169,543 166,785 12.37%
NOSH 93,766 93,638 93,705 93,694 93,723 93,670 93,699 0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.66% 5.03% 7.49% 9.82% 22.84% 9.41% 7.84% -
ROE 4.02% 2.42% 3.45% 4.67% 7.23% 4.26% 3.48% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 98.47 98.11 94.96 99.07 82.64 87.13 82.30 12.66%
EPS 8.54 4.92 6.96 9.47 14.10 7.71 6.19 23.85%
DPS 10.00 0.00 5.50 0.00 9.00 0.00 4.00 83.89%
NAPS 2.12 2.03 2.02 2.03 1.95 1.81 1.78 12.32%
Adjusted Per Share Value based on latest NOSH - 93,694
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 12.83 12.77 12.36 12.90 10.76 11.34 10.72 12.68%
EPS 1.11 0.64 0.91 1.23 1.84 1.00 0.81 23.30%
DPS 1.30 0.00 0.72 0.00 1.17 0.00 0.52 83.89%
NAPS 0.2762 0.2641 0.263 0.2643 0.254 0.2356 0.2318 12.35%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.74 2.60 3.05 2.90 2.59 2.53 2.44 -
P/RPS 2.78 2.65 3.21 2.93 3.13 2.90 2.96 -4.08%
P/EPS 32.11 52.85 43.81 30.62 18.37 32.81 39.42 -12.74%
EY 3.11 1.89 2.28 3.27 5.44 3.05 2.54 14.40%
DY 3.65 0.00 1.80 0.00 3.47 0.00 1.64 70.21%
P/NAPS 1.29 1.28 1.51 1.43 1.33 1.40 1.37 -3.92%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 15/11/11 19/08/11 19/05/11 24/02/11 23/11/10 18/08/10 -
Price 2.83 2.84 2.92 3.00 2.68 2.52 2.56 -
P/RPS 2.87 2.89 3.07 3.03 3.24 2.89 3.11 -5.19%
P/EPS 33.17 57.72 41.95 31.68 19.01 32.68 41.36 -13.64%
EY 3.01 1.73 2.38 3.16 5.26 3.06 2.42 15.60%
DY 3.53 0.00 1.88 0.00 3.36 0.00 1.56 72.10%
P/NAPS 1.33 1.40 1.45 1.48 1.37 1.39 1.44 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment