[UNIMECH] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 7.09%
YoY- 15.98%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 27,765 24,913 34,624 32,957 31,212 29,795 28,691 -2.16%
PBT 3,540 3,822 5,578 5,566 4,970 5,608 4,025 -8.19%
Tax -898 -879 -1,934 -1,749 -1,366 -757 -851 3.64%
NP 2,642 2,943 3,644 3,817 3,604 4,851 3,174 -11.50%
-
NP to SH 2,464 2,674 3,345 3,520 3,287 5,251 3,203 -16.02%
-
Tax Rate 25.37% 23.00% 34.67% 31.42% 27.48% 13.50% 21.14% -
Total Cost 25,123 21,970 30,980 29,140 27,608 24,944 25,517 -1.03%
-
Net Worth 129,359 125,113 124,207 123,076 119,864 116,467 110,873 10.81%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 4,558 - - 4,923 4,942 - - -
Div Payout % 185.00% - - 139.86% 150.38% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 129,359 125,113 124,207 123,076 119,864 116,467 110,873 10.81%
NOSH 123,200 122,660 122,977 123,076 123,571 123,901 123,192 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.52% 11.81% 10.52% 11.58% 11.55% 16.28% 11.06% -
ROE 1.90% 2.14% 2.69% 2.86% 2.74% 4.51% 2.89% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.54 20.31 28.15 26.78 25.26 24.05 23.29 -2.15%
EPS 2.00 2.18 2.72 2.86 2.66 4.36 2.60 -16.03%
DPS 3.70 0.00 0.00 4.00 4.00 0.00 0.00 -
NAPS 1.05 1.02 1.01 1.00 0.97 0.94 0.90 10.81%
Adjusted Per Share Value based on latest NOSH - 123,076
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.92 16.98 23.60 22.46 21.27 20.31 19.56 -2.19%
EPS 1.68 1.82 2.28 2.40 2.24 3.58 2.18 -15.93%
DPS 3.11 0.00 0.00 3.36 3.37 0.00 0.00 -
NAPS 0.8817 0.8528 0.8466 0.8389 0.817 0.7938 0.7557 10.81%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.66 0.67 0.72 0.75 0.80 0.83 0.79 -
P/RPS 2.93 3.30 2.56 2.80 3.17 3.45 3.39 -9.25%
P/EPS 33.00 30.73 26.47 26.22 30.08 19.58 30.38 5.66%
EY 3.03 3.25 3.78 3.81 3.33 5.11 3.29 -5.33%
DY 5.61 0.00 0.00 5.33 5.00 0.00 0.00 -
P/NAPS 0.63 0.66 0.71 0.75 0.82 0.88 0.88 -19.95%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 26/11/08 28/08/08 28/05/08 29/02/08 28/11/07 -
Price 0.78 0.70 0.68 0.72 0.79 0.81 0.82 -
P/RPS 3.46 3.45 2.42 2.69 3.13 3.37 3.52 -1.13%
P/EPS 39.00 32.11 25.00 25.17 29.70 19.11 31.54 15.18%
EY 2.56 3.11 4.00 3.97 3.37 5.23 3.17 -13.26%
DY 4.74 0.00 0.00 5.56 5.06 0.00 0.00 -
P/NAPS 0.74 0.69 0.67 0.72 0.81 0.86 0.91 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment