[UNIMECH] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -37.4%
YoY- 18.92%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 24,913 34,624 32,957 31,212 29,795 28,691 28,245 -7.99%
PBT 3,822 5,578 5,566 4,970 5,608 4,025 4,904 -15.24%
Tax -879 -1,934 -1,749 -1,366 -757 -851 -1,793 -37.69%
NP 2,943 3,644 3,817 3,604 4,851 3,174 3,111 -3.61%
-
NP to SH 2,674 3,345 3,520 3,287 5,251 3,203 3,035 -8.06%
-
Tax Rate 23.00% 34.67% 31.42% 27.48% 13.50% 21.14% 36.56% -
Total Cost 21,970 30,980 29,140 27,608 24,944 25,517 25,134 -8.54%
-
Net Worth 125,113 124,207 123,076 119,864 116,467 110,873 109,358 9.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 4,923 4,942 - - - -
Div Payout % - - 139.86% 150.38% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 125,113 124,207 123,076 119,864 116,467 110,873 109,358 9.34%
NOSH 122,660 122,977 123,076 123,571 123,901 123,192 122,874 -0.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.81% 10.52% 11.58% 11.55% 16.28% 11.06% 11.01% -
ROE 2.14% 2.69% 2.86% 2.74% 4.51% 2.89% 2.78% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.31 28.15 26.78 25.26 24.05 23.29 22.99 -7.89%
EPS 2.18 2.72 2.86 2.66 4.36 2.60 2.47 -7.95%
DPS 0.00 0.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.00 0.97 0.94 0.90 0.89 9.46%
Adjusted Per Share Value based on latest NOSH - 123,571
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 15.69 21.81 20.76 19.66 18.77 18.07 17.79 -7.99%
EPS 1.68 2.11 2.22 2.07 3.31 2.02 1.91 -8.16%
DPS 0.00 0.00 3.10 3.11 0.00 0.00 0.00 -
NAPS 0.788 0.7823 0.7752 0.755 0.7336 0.6983 0.6888 9.33%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.67 0.72 0.75 0.80 0.83 0.79 0.79 -
P/RPS 3.30 2.56 2.80 3.17 3.45 3.39 3.44 -2.71%
P/EPS 30.73 26.47 26.22 30.08 19.58 30.38 31.98 -2.61%
EY 3.25 3.78 3.81 3.33 5.11 3.29 3.13 2.52%
DY 0.00 0.00 5.33 5.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.75 0.82 0.88 0.88 0.89 -17.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 28/08/08 28/05/08 29/02/08 28/11/07 29/08/07 -
Price 0.70 0.68 0.72 0.79 0.81 0.82 0.81 -
P/RPS 3.45 2.42 2.69 3.13 3.37 3.52 3.52 -1.32%
P/EPS 32.11 25.00 25.17 29.70 19.11 31.54 32.79 -1.38%
EY 3.11 4.00 3.97 3.37 5.23 3.17 3.05 1.30%
DY 0.00 0.00 5.56 5.06 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.72 0.81 0.86 0.91 0.91 -16.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment