[UNIMECH] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
15-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 0.08%
YoY- 66.26%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 75,381 80,880 73,054 65,729 70,205 72,027 71,769 3.33%
PBT 10,634 10,750 11,141 8,134 8,916 5,668 11,350 -4.25%
Tax -3,081 -3,197 -3,323 -2,674 -2,864 -904 -3,887 -14.36%
NP 7,553 7,553 7,818 5,460 6,052 4,764 7,463 0.80%
-
NP to SH 6,052 6,578 5,954 4,735 4,731 4,243 5,881 1.93%
-
Tax Rate 28.97% 29.74% 29.83% 32.87% 32.12% 15.95% 34.25% -
Total Cost 67,828 73,327 65,236 60,269 64,153 67,263 64,306 3.62%
-
Net Worth 298,129 291,996 288,024 283,618 279,887 276,059 269,977 6.84%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 4,430 2,215 - - 2,974 2,234 -
Div Payout % - 67.36% 37.21% - - 70.11% 38.00% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 298,129 291,996 288,024 283,618 279,887 276,059 269,977 6.84%
NOSH 158,768 158,768 158,768 158,768 158,768 158,768 158,768 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 10.02% 9.34% 10.70% 8.31% 8.62% 6.61% 10.40% -
ROE 2.03% 2.25% 2.07% 1.67% 1.69% 1.54% 2.18% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 51.05 54.76 49.46 44.50 47.38 48.43 48.17 3.95%
EPS 4.10 4.45 4.03 3.21 3.19 2.85 3.95 2.51%
DPS 0.00 3.00 1.50 0.00 0.00 2.00 1.50 -
NAPS 2.019 1.977 1.95 1.92 1.889 1.856 1.812 7.48%
Adjusted Per Share Value based on latest NOSH - 158,768
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 47.48 50.94 46.01 41.40 44.22 45.37 45.20 3.33%
EPS 3.81 4.14 3.75 2.98 2.98 2.67 3.70 1.97%
DPS 0.00 2.79 1.40 0.00 0.00 1.87 1.41 -
NAPS 1.8778 1.8391 1.8141 1.7864 1.7629 1.7388 1.7004 6.84%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.41 1.39 1.43 1.41 1.55 1.35 1.17 -
P/RPS 2.76 2.54 2.89 3.17 3.27 2.79 2.43 8.86%
P/EPS 34.40 31.21 35.47 43.99 48.54 47.32 29.64 10.44%
EY 2.91 3.20 2.82 2.27 2.06 2.11 3.37 -9.32%
DY 0.00 2.16 1.05 0.00 0.00 1.48 1.28 -
P/NAPS 0.70 0.70 0.73 0.73 0.82 0.73 0.65 5.06%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 28/02/22 24/11/21 15/09/21 28/05/21 03/03/21 25/11/20 -
Price 1.45 1.39 1.53 1.45 1.55 1.58 1.30 -
P/RPS 2.84 2.54 3.09 3.26 3.27 3.26 2.70 3.43%
P/EPS 35.38 31.21 37.96 45.24 48.54 55.39 32.94 4.88%
EY 2.83 3.20 2.63 2.21 2.06 1.81 3.04 -4.66%
DY 0.00 2.16 0.98 0.00 0.00 1.27 1.15 -
P/NAPS 0.72 0.70 0.78 0.76 0.82 0.85 0.72 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment