[UNIMECH] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -36.77%
YoY- 4.56%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 84,491 82,009 78,959 81,730 90,546 84,752 75,381 7.89%
PBT 11,859 11,569 11,383 9,771 17,768 11,966 10,634 7.53%
Tax -3,138 -3,000 -2,961 -2,120 -4,771 -3,542 -3,081 1.22%
NP 8,721 8,569 8,422 7,651 12,997 8,424 7,553 10.05%
-
NP to SH 7,335 8,122 6,816 6,878 10,877 6,848 6,052 13.66%
-
Tax Rate 26.46% 25.93% 26.01% 21.70% 26.85% 29.60% 28.97% -
Total Cost 75,770 73,440 70,537 74,079 77,549 76,328 67,828 7.65%
-
Net Worth 338,699 340,916 325,592 311,617 315,459 306,693 298,129 8.86%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 2,949 - - 6,199 2,952 - - -
Div Payout % 40.21% - - 90.14% 27.14% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 338,699 340,916 325,592 311,617 315,459 306,693 298,129 8.86%
NOSH 158,768 158,768 158,768 158,768 158,768 158,768 158,768 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.32% 10.45% 10.67% 9.36% 14.35% 9.94% 10.02% -
ROE 2.17% 2.38% 2.09% 2.21% 3.45% 2.23% 2.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 57.30 55.59 53.52 55.37 61.34 57.40 51.05 7.99%
EPS 4.97 5.51 4.62 4.66 7.37 4.64 4.10 13.67%
DPS 2.00 0.00 0.00 4.20 2.00 0.00 0.00 -
NAPS 2.297 2.311 2.207 2.111 2.137 2.077 2.019 8.97%
Adjusted Per Share Value based on latest NOSH - 158,768
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 57.59 55.90 53.82 55.71 61.71 57.77 51.38 7.89%
EPS 5.00 5.54 4.65 4.69 7.41 4.67 4.12 13.76%
DPS 2.01 0.00 0.00 4.23 2.01 0.00 0.00 -
NAPS 2.3085 2.3236 2.2192 2.1239 2.1501 2.0904 2.032 8.86%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.89 1.67 1.62 1.60 1.48 1.45 1.41 -
P/RPS 3.30 3.00 3.03 2.89 2.41 2.53 2.76 12.63%
P/EPS 37.99 30.33 35.06 34.34 20.09 31.27 34.40 6.83%
EY 2.63 3.30 2.85 2.91 4.98 3.20 2.91 -6.51%
DY 1.06 0.00 0.00 2.63 1.35 0.00 0.00 -
P/NAPS 0.82 0.72 0.73 0.76 0.69 0.70 0.70 11.11%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 21/08/23 29/05/23 27/02/23 24/11/22 25/08/22 25/05/22 -
Price 1.80 1.68 1.62 1.68 1.39 1.39 1.45 -
P/RPS 3.14 3.02 3.03 3.03 2.27 2.42 2.84 6.91%
P/EPS 36.18 30.51 35.06 36.06 18.86 29.97 35.38 1.50%
EY 2.76 3.28 2.85 2.77 5.30 3.34 2.83 -1.65%
DY 1.11 0.00 0.00 2.50 1.44 0.00 0.00 -
P/NAPS 0.78 0.73 0.73 0.80 0.65 0.67 0.72 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment