[EUROSP] QoQ Quarter Result on 31-May-2005 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-May-2005 [#4]
Profit Trend
QoQ- 56.31%
YoY- 154.09%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 13,955 13,834 16,550 16,381 14,268 13,111 14,410 -2.12%
PBT 1,189 706 1,941 1,866 1,529 1,069 1,547 -16.13%
Tax -172 -91 -24 -95 -396 -314 -416 -44.59%
NP 1,017 615 1,917 1,771 1,133 755 1,131 -6.85%
-
NP to SH 1,017 615 1,917 1,771 1,133 755 1,131 -6.85%
-
Tax Rate 14.47% 12.89% 1.24% 5.09% 25.90% 29.37% 26.89% -
Total Cost 12,938 13,219 14,633 14,610 13,135 12,356 13,279 -1.72%
-
Net Worth 56,843 56,879 56,385 54,409 52,714 52,266 51,534 6.77%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - 1,199 - - - -
Div Payout % - - - 67.72% - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 56,843 56,879 56,385 54,409 52,714 52,266 51,534 6.77%
NOSH 40,039 39,935 40,020 39,977 40,035 39,947 39,964 0.12%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin 7.29% 4.45% 11.58% 10.81% 7.94% 5.76% 7.85% -
ROE 1.79% 1.08% 3.40% 3.25% 2.15% 1.44% 2.19% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 34.85 34.64 41.35 40.98 35.64 32.82 36.06 -2.25%
EPS 2.54 1.54 4.79 4.43 2.83 1.89 2.83 -6.97%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.4197 1.4243 1.4089 1.361 1.3167 1.3084 1.2895 6.64%
Adjusted Per Share Value based on latest NOSH - 39,977
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 31.42 31.14 37.26 36.88 32.12 29.52 32.44 -2.11%
EPS 2.29 1.38 4.32 3.99 2.55 1.70 2.55 -6.93%
DPS 0.00 0.00 0.00 2.70 0.00 0.00 0.00 -
NAPS 1.2797 1.2805 1.2693 1.2249 1.1867 1.1766 1.1601 6.77%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.77 0.81 0.77 0.74 0.73 0.78 0.70 -
P/RPS 2.21 2.34 1.86 1.81 2.05 2.38 1.94 9.10%
P/EPS 30.31 52.60 16.08 16.70 25.80 41.27 24.73 14.56%
EY 3.30 1.90 6.22 5.99 3.88 2.42 4.04 -12.65%
DY 0.00 0.00 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.55 0.54 0.55 0.60 0.54 0.00%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 26/04/06 25/01/06 27/10/05 28/07/05 27/04/05 27/01/05 28/10/04 -
Price 0.70 0.75 0.73 0.78 0.79 0.72 0.75 -
P/RPS 2.01 2.17 1.77 1.90 2.22 2.19 2.08 -2.26%
P/EPS 27.56 48.70 15.24 17.61 27.92 38.10 26.50 2.65%
EY 3.63 2.05 6.56 5.68 3.58 2.63 3.77 -2.49%
DY 0.00 0.00 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.52 0.57 0.60 0.55 0.58 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment