[PIE] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 85.54%
YoY- -51.88%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 31,644 27,421 29,946 32,165 45,742 33,395 33,082 -2.91%
PBT 3,920 2,315 2,067 4,089 2,162 2,751 1,929 60.36%
Tax -1,322 -412 -706 -1,215 -613 -789 -723 49.47%
NP 2,598 1,903 1,361 2,874 1,549 1,962 1,206 66.72%
-
NP to SH 2,598 1,903 1,361 2,874 1,549 1,962 1,206 66.72%
-
Tax Rate 33.72% 17.80% 34.16% 29.71% 28.35% 28.68% 37.48% -
Total Cost 29,046 25,518 28,585 29,291 44,193 31,433 31,876 -6.00%
-
Net Worth 129,100 126,666 130,104 129,000 126,081 128,400 126,599 1.31%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 6,003 - - 4,004 - - -
Div Payout % - 315.46% - - 258.53% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 129,100 126,666 130,104 129,000 126,081 128,400 126,599 1.31%
NOSH 60,046 60,031 59,955 60,000 60,038 60,000 60,000 0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.21% 6.94% 4.54% 8.94% 3.39% 5.88% 3.65% -
ROE 2.01% 1.50% 1.05% 2.23% 1.23% 1.53% 0.95% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 52.70 45.68 49.95 53.61 76.19 55.66 55.14 -2.96%
EPS 4.33 3.17 2.27 4.79 2.58 3.27 2.01 66.72%
DPS 0.00 10.00 0.00 0.00 6.67 0.00 0.00 -
NAPS 2.15 2.11 2.17 2.15 2.10 2.14 2.11 1.25%
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.24 7.14 7.80 8.38 11.91 8.70 8.61 -2.88%
EPS 0.68 0.50 0.35 0.75 0.40 0.51 0.31 68.74%
DPS 0.00 1.56 0.00 0.00 1.04 0.00 0.00 -
NAPS 0.3362 0.3298 0.3388 0.3359 0.3283 0.3343 0.3297 1.30%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.99 2.25 2.36 1.92 1.37 1.75 1.86 -
P/RPS 3.78 4.93 4.73 3.58 1.80 3.14 3.37 7.94%
P/EPS 45.99 70.98 103.96 40.08 53.10 53.52 92.54 -37.23%
EY 2.17 1.41 0.96 2.49 1.88 1.87 1.08 59.16%
DY 0.00 4.44 0.00 0.00 4.87 0.00 0.00 -
P/NAPS 0.93 1.07 1.09 0.89 0.65 0.82 0.88 3.74%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 08/11/02 05/08/02 06/05/02 22/02/02 19/11/01 21/08/01 30/05/01 -
Price 2.07 2.12 2.30 1.87 1.67 1.83 1.83 -
P/RPS 3.93 4.64 4.60 3.49 2.19 3.29 3.32 11.89%
P/EPS 47.84 66.88 101.32 39.04 64.73 55.96 91.04 -34.85%
EY 2.09 1.50 0.99 2.56 1.54 1.79 1.10 53.34%
DY 0.00 4.72 0.00 0.00 3.99 0.00 0.00 -
P/NAPS 0.96 1.00 1.06 0.87 0.80 0.86 0.87 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment