[JOE] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -29.81%
YoY- 43.34%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 37,248 37,954 48,451 45,077 31,467 43,495 34,895 4.44%
PBT 1,073 440 1,325 1,271 713 1,607 1,427 -17.29%
Tax -274 -258 -242 -256 683 -829 -776 -50.01%
NP 799 182 1,083 1,015 1,396 778 651 14.61%
-
NP to SH 744 30 929 883 1,258 702 613 13.76%
-
Tax Rate 25.54% 58.64% 18.26% 20.14% -95.79% 51.59% 54.38% -
Total Cost 36,449 37,772 47,368 44,062 30,071 42,717 34,244 4.24%
-
Net Worth 116,550 115,970 117,363 120,409 117,413 74,099 77,646 31.06%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 116,550 115,970 117,363 120,409 117,413 74,099 77,646 31.06%
NOSH 776,999 774,166 774,166 802,727 419,333 389,999 408,666 53.41%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.15% 0.48% 2.24% 2.25% 4.44% 1.79% 1.87% -
ROE 0.64% 0.03% 0.79% 0.73% 1.07% 0.95% 0.79% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.79 4.90 6.26 5.62 7.50 11.15 8.54 -31.96%
EPS 0.09 0.00 0.12 0.11 0.30 0.18 0.15 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1498 0.1516 0.15 0.28 0.19 0.19 -14.56%
Adjusted Per Share Value based on latest NOSH - 802,727
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.18 12.41 15.84 14.74 10.29 14.22 11.41 4.44%
EPS 0.24 0.01 0.30 0.29 0.41 0.23 0.20 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.381 0.3791 0.3837 0.3936 0.3838 0.2422 0.2538 31.07%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.09 0.08 0.09 0.08 0.10 0.16 0.19 -
P/RPS 1.88 1.63 1.44 1.42 1.33 1.43 2.23 -10.74%
P/EPS 93.99 2,064.44 75.00 72.73 33.33 88.89 126.67 -18.02%
EY 1.06 0.05 1.33 1.38 3.00 1.13 0.79 21.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.53 0.59 0.53 0.36 0.84 1.00 -28.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 25/02/09 21/11/08 28/08/08 30/05/08 25/04/08 28/11/07 -
Price 0.10 0.08 0.08 0.09 0.09 0.09 0.16 -
P/RPS 2.09 1.63 1.28 1.60 1.20 0.81 1.87 7.68%
P/EPS 104.44 2,064.44 66.67 81.82 30.00 50.00 106.67 -1.39%
EY 0.96 0.05 1.50 1.22 3.33 2.00 0.94 1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.53 0.53 0.60 0.32 0.47 0.84 -13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment