[JOE] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 92.08%
YoY- 98.07%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,950 4,262 6,430 6,459 5,424 4,927 4,470 7.04%
PBT 4,900 -16,923 1,295 -183 -2,671 -561 1,999 81.89%
Tax 0 -746 0 0 0 -432 0 -
NP 4,900 -17,669 1,295 -183 -2,671 -993 1,999 81.89%
-
NP to SH 4,900 -17,679 1,268 -214 -2,702 -1,059 1,918 86.98%
-
Tax Rate 0.00% - 0.00% - - - 0.00% -
Total Cost 50 21,931 5,135 6,642 8,095 5,920 2,471 -92.59%
-
Net Worth 168,251 165,192 180,488 183,547 183,547 183,547 183,547 -5.64%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 168,251 165,192 180,488 183,547 183,547 183,547 183,547 -5.64%
NOSH 305,911 305,911 305,911 3,059,119 3,059,119 3,059,119 3,059,119 -78.48%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 98.99% -414.57% 20.14% -2.83% -49.24% -20.15% 44.72% -
ROE 2.91% -10.70% 0.70% -0.12% -1.47% -0.58% 1.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.62 1.39 2.10 0.21 0.18 0.16 0.15 389.30%
EPS 1.60 -5.78 0.41 -0.01 -0.09 -0.03 0.06 794.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.59 0.06 0.06 0.06 0.06 338.59%
Adjusted Per Share Value based on latest NOSH - 3,059,119
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.62 1.39 2.10 2.11 1.77 1.61 1.46 7.18%
EPS 1.60 -5.77 0.41 -0.07 -0.88 -0.35 0.63 86.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5496 0.5396 0.5895 0.5995 0.5995 0.5995 0.5995 -5.63%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.17 0.235 0.18 0.015 0.015 0.015 0.02 -
P/RPS 10.51 16.87 8.56 7.10 8.46 9.31 13.69 -16.17%
P/EPS 10.61 -4.07 43.43 -214.42 -16.98 -43.33 31.90 -52.02%
EY 9.42 -24.59 2.30 -0.47 -5.89 -2.31 3.13 108.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.44 0.31 0.25 0.25 0.25 0.33 -4.08%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 26/02/24 24/11/23 29/08/23 31/05/23 22/02/23 -
Price 0.15 0.19 0.23 0.105 0.01 0.015 0.02 -
P/RPS 9.27 13.64 10.94 49.73 5.64 9.31 13.69 -22.90%
P/EPS 9.36 -3.29 55.49 -1,500.97 -11.32 -43.33 31.90 -55.87%
EY 10.68 -30.42 1.80 -0.07 -8.83 -2.31 3.13 126.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.39 1.75 0.17 0.25 0.33 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment