[HLSCORP] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -127.43%
YoY- -162.64%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 34,733 41,115 61,175 52,997 46,012 61,736 75,802 -40.59%
PBT 1,035 -2,392 3,213 1,101 154 3,936 4,871 -64.42%
Tax -382 2,392 -1,519 -1,101 -154 -2,156 -2,670 -72.67%
NP 653 0 1,694 0 0 1,780 2,201 -55.54%
-
NP to SH 653 -3,351 1,694 -1,028 -452 1,780 2,201 -55.54%
-
Tax Rate 36.91% - 47.28% 100.00% 100.00% 54.78% 54.81% -
Total Cost 34,080 41,115 59,481 52,997 46,012 59,956 73,601 -40.17%
-
Net Worth 43,387 50,879 53,979 52,717 52,660 65,325 48,724 -7.44%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 43,387 50,879 53,979 52,717 52,660 65,325 48,724 -7.44%
NOSH 43,825 43,861 43,886 43,931 43,883 43,842 33,603 19.38%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.88% 0.00% 2.77% 0.00% 0.00% 2.88% 2.90% -
ROE 1.51% -6.59% 3.14% -1.95% -0.86% 2.72% 4.52% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 79.25 93.74 139.40 120.64 104.85 140.81 225.58 -50.24%
EPS 1.49 -7.64 3.86 -2.34 -1.03 4.06 6.55 -62.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.16 1.23 1.20 1.20 1.49 1.45 -22.48%
Adjusted Per Share Value based on latest NOSH - 43,931
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 38.17 45.18 67.22 58.23 50.56 67.84 83.29 -40.58%
EPS 0.72 -3.68 1.86 -1.13 -0.50 1.96 2.42 -55.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4767 0.5591 0.5931 0.5793 0.5786 0.7178 0.5354 -7.45%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.97 1.12 0.94 0.81 0.84 1.06 1.72 -
P/RPS 1.22 1.19 0.67 0.67 0.80 0.75 0.76 37.13%
P/EPS 65.10 -14.66 24.35 -34.62 -81.55 26.11 26.26 83.27%
EY 1.54 -6.82 4.11 -2.89 -1.23 3.83 3.81 -45.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 0.76 0.67 0.70 0.71 1.19 -12.15%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 28/02/02 12/11/01 27/08/01 03/07/01 30/03/01 08/11/00 -
Price 0.86 0.97 1.08 1.39 0.85 0.84 1.56 -
P/RPS 1.09 1.03 0.77 1.15 0.81 0.60 0.69 35.67%
P/EPS 57.72 -12.70 27.98 -59.40 -82.52 20.69 23.82 80.50%
EY 1.73 -7.88 3.57 -1.68 -1.21 4.83 4.20 -44.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.84 0.88 1.16 0.71 0.56 1.08 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment