[HLSCORP] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 34.13%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 CAGR
Revenue 52,997 46,012 61,736 75,802 54,443 39,045 0 -100.00%
PBT 1,101 154 3,936 4,871 3,112 1,015 0 -100.00%
Tax -1,101 -154 -2,156 -2,670 -1,471 -772 0 -100.00%
NP 0 0 1,780 2,201 1,641 243 0 -
-
NP to SH -1,028 -452 1,780 2,201 1,641 243 0 -100.00%
-
Tax Rate 100.00% 100.00% 54.78% 54.81% 47.27% 76.06% - -
Total Cost 52,997 46,012 59,956 73,601 52,802 38,802 0 -100.00%
-
Net Worth 52,717 52,660 65,325 48,724 43,555 42,448 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 CAGR
Net Worth 52,717 52,660 65,325 48,724 43,555 42,448 0 -100.00%
NOSH 43,931 43,883 43,842 33,603 30,672 30,759 0 -100.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 CAGR
NP Margin 0.00% 0.00% 2.88% 2.90% 3.01% 0.62% 0.00% -
ROE -1.95% -0.86% 2.72% 4.52% 3.77% 0.57% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 CAGR
RPS 120.64 104.85 140.81 225.58 177.50 126.94 0.00 -100.00%
EPS -2.34 -1.03 4.06 6.55 5.35 0.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.20 1.49 1.45 1.42 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,603
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 CAGR
RPS 58.23 50.56 67.84 83.29 59.82 42.90 0.00 -100.00%
EPS -1.13 -0.50 1.96 2.42 1.80 0.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5793 0.5786 0.7178 0.5354 0.4786 0.4664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 0.81 0.84 1.06 1.72 0.00 0.00 0.00 -
P/RPS 0.67 0.80 0.75 0.76 0.00 0.00 0.00 -100.00%
P/EPS -34.62 -81.55 26.11 26.26 0.00 0.00 0.00 -100.00%
EY -2.89 -1.23 3.83 3.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.71 1.19 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 CAGR
Date 27/08/01 03/07/01 30/03/01 08/11/00 22/08/00 26/07/00 - -
Price 1.39 0.85 0.84 1.56 2.20 0.00 0.00 -
P/RPS 1.15 0.81 0.60 0.69 1.24 0.00 0.00 -100.00%
P/EPS -59.40 -82.52 20.69 23.82 41.12 0.00 0.00 -100.00%
EY -1.68 -1.21 4.83 4.20 2.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.71 0.56 1.08 1.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment