[JOTECH] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
09-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 59.64%
YoY- -121.68%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 21,720 27,630 22,485 15,792 17,803 19,859 25,011 -8.95%
PBT 1,224 1,977 1,758 -402 -880 782 1,701 -19.65%
Tax -647 -333 -227 402 880 -175 -190 125.83%
NP 577 1,644 1,531 0 0 607 1,511 -47.27%
-
NP to SH 577 1,644 1,531 -429 -1,063 607 1,511 -47.27%
-
Tax Rate 52.86% 16.84% 12.91% - - 22.38% 11.17% -
Total Cost 21,143 25,986 20,954 15,792 17,803 19,252 23,500 -6.78%
-
Net Worth 60,104 59,199 57,562 57,333 57,545 60,100 59,488 0.68%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 1,803 - 1,199 - - - - -
Div Payout % 312.50% - 78.33% - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 60,104 59,199 57,562 57,333 57,545 60,100 59,488 0.68%
NOSH 40,069 39,999 39,973 40,093 39,962 39,934 39,973 0.15%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 2.66% 5.95% 6.81% 0.00% 0.00% 3.06% 6.04% -
ROE 0.96% 2.78% 2.66% -0.75% -1.85% 1.01% 2.54% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 54.21 69.08 56.25 39.39 44.55 49.73 62.57 -9.09%
EPS 1.44 4.11 3.83 -1.07 -2.66 1.52 3.78 -47.35%
DPS 4.50 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.48 1.44 1.43 1.44 1.505 1.4882 0.52%
Adjusted Per Share Value based on latest NOSH - 40,093
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.94 2.46 2.01 1.41 1.59 1.77 2.23 -8.84%
EPS 0.05 0.15 0.14 -0.04 -0.09 0.05 0.13 -47.02%
DPS 0.16 0.00 0.11 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0528 0.0513 0.0511 0.0513 0.0536 0.0531 0.62%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 1.23 1.15 1.36 1.68 0.00 0.00 0.00 -
P/RPS 2.27 1.66 2.42 4.27 0.00 0.00 0.00 -
P/EPS 85.42 27.98 35.51 -157.01 0.00 0.00 0.00 -
EY 1.17 3.57 2.82 -0.64 0.00 0.00 0.00 -
DY 3.66 0.00 2.21 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 0.94 1.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 20/02/03 01/11/02 15/08/02 09/05/02 08/02/02 01/11/01 17/08/01 -
Price 1.15 1.09 1.35 1.70 0.00 0.00 0.00 -
P/RPS 2.12 1.58 2.40 4.32 0.00 0.00 0.00 -
P/EPS 79.86 26.52 35.25 -158.88 0.00 0.00 0.00 -
EY 1.25 3.77 2.84 -0.63 0.00 0.00 0.00 -
DY 3.91 0.00 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.94 1.19 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment