[JOTECH] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 111.64%
YoY- 243.5%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 29,017 37,639 28,645 24,551 27,737 27,060 45,902 -26.24%
PBT -8,873 1,450 894 -4 341 288 2,434 -
Tax -1,932 4,915 2,052 2,205 -19,905 1,737 -427 172.31%
NP -10,805 6,365 2,946 2,201 -19,564 2,025 2,007 -
-
NP to SH -10,670 6,406 2,967 2,274 -19,533 1,993 1,953 -
-
Tax Rate - -338.97% -229.53% - 5,837.24% -603.12% 17.54% -
Total Cost 39,822 31,274 25,699 22,350 47,301 25,035 43,895 -6.25%
-
Net Worth 91,982 102,124 98,759 0 85,503 89,827 91,212 0.55%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - 1,591 -
Div Payout % - - - - - - 81.48% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 91,982 102,124 98,759 0 85,503 89,827 91,212 0.55%
NOSH 919,827 928,405 897,812 947,500 849,086 711,785 723,333 17.29%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -37.24% 16.91% 10.28% 8.97% -70.53% 7.48% 4.37% -
ROE -11.60% 6.27% 3.00% 0.00% -22.84% 2.22% 2.14% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.15 4.05 3.19 2.59 3.27 3.80 6.35 -37.20%
EPS -1.16 0.69 0.32 0.25 -2.30 0.28 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.10 0.11 0.11 0.00 0.1007 0.1262 0.1261 -14.26%
Adjusted Per Share Value based on latest NOSH - 947,500
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 2.59 3.36 2.55 2.19 2.47 2.41 4.09 -26.15%
EPS -0.95 0.57 0.26 0.20 -1.74 0.18 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 0.082 0.0911 0.0881 0.00 0.0763 0.0801 0.0813 0.57%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.05 0.05 0.05 0.07 0.09 0.12 0.15 -
P/RPS 1.58 1.23 1.57 2.70 2.76 3.16 2.36 -23.37%
P/EPS -4.31 7.25 15.13 29.17 -3.91 42.86 55.56 -
EY -23.20 13.80 6.61 3.43 -25.56 2.33 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.47 -
P/NAPS 0.50 0.45 0.45 0.00 0.89 0.95 1.19 -43.75%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 10/11/08 26/08/08 22/05/08 26/02/08 30/11/07 07/08/07 -
Price 0.05 0.05 0.05 0.06 0.08 0.10 0.14 -
P/RPS 1.58 1.23 1.57 2.32 2.45 2.63 2.21 -19.96%
P/EPS -4.31 7.25 15.13 25.00 -3.48 35.71 51.85 -
EY -23.20 13.80 6.61 4.00 -28.76 2.80 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.57 -
P/NAPS 0.50 0.45 0.45 0.00 0.79 0.79 1.11 -41.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment