[OFI] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -92.63%
YoY- -96.25%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 30,439 33,344 28,024 30,325 34,443 31,772 27,857 6.05%
PBT 3,922 3,699 1,882 -467 1,840 2,917 1,039 141.46%
Tax -108 -303 -377 575 -362 -537 -239 -40.97%
NP 3,814 3,396 1,505 108 1,478 2,380 800 181.92%
-
NP to SH 3,814 3,396 1,505 109 1,478 2,380 800 181.92%
-
Tax Rate 2.75% 8.19% 20.03% - 19.67% 18.41% 23.00% -
Total Cost 26,625 29,948 26,519 30,217 32,965 29,392 27,057 -1.06%
-
Net Worth 101,946 97,800 95,936 81,066 91,261 89,924 92,030 7.02%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 1,866 - - - -
Div Payout % - - - 1,712.54% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 101,946 97,800 95,936 81,066 91,261 89,924 92,030 7.02%
NOSH 59,968 60,000 59,960 53,333 60,040 59,949 60,150 -0.20%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 12.53% 10.18% 5.37% 0.36% 4.29% 7.49% 2.87% -
ROE 3.74% 3.47% 1.57% 0.13% 1.62% 2.65% 0.87% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 50.76 55.57 46.74 56.86 57.37 53.00 46.31 6.27%
EPS 6.36 5.66 2.51 0.18 2.46 3.97 1.33 182.49%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.70 1.63 1.60 1.52 1.52 1.50 1.53 7.24%
Adjusted Per Share Value based on latest NOSH - 53,333
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.68 13.89 11.68 12.64 14.35 13.24 11.61 6.02%
EPS 1.59 1.42 0.63 0.05 0.62 0.99 0.33 183.91%
DPS 0.00 0.00 0.00 0.78 0.00 0.00 0.00 -
NAPS 0.4248 0.4075 0.3997 0.3378 0.3803 0.3747 0.3835 7.02%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.75 0.94 0.80 0.95 1.02 1.18 1.15 -
P/RPS 1.48 1.69 1.71 1.67 1.78 2.23 2.48 -29.00%
P/EPS 11.79 16.61 31.87 464.83 41.44 29.72 86.47 -73.34%
EY 8.48 6.02 3.14 0.22 2.41 3.36 1.16 274.40%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.44 0.58 0.50 0.63 0.67 0.79 0.75 -29.80%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 26/08/08 27/05/08 27/02/08 27/11/07 28/08/07 -
Price 0.68 0.79 0.81 0.97 1.05 1.02 1.12 -
P/RPS 1.34 1.42 1.73 1.71 1.83 1.92 2.42 -32.44%
P/EPS 10.69 13.96 32.27 474.62 42.65 25.69 84.21 -74.58%
EY 9.35 7.16 3.10 0.21 2.34 3.89 1.19 292.76%
DY 0.00 0.00 0.00 3.61 0.00 0.00 0.00 -
P/NAPS 0.40 0.48 0.51 0.64 0.69 0.68 0.73 -32.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment