[OFI] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 12.31%
YoY- 158.05%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 28,746 29,236 26,634 30,439 33,344 28,024 30,325 -3.49%
PBT 5,066 2,724 552 3,922 3,699 1,882 -467 -
Tax -287 -637 500 -108 -303 -377 575 -
NP 4,779 2,087 1,052 3,814 3,396 1,505 108 1148.17%
-
NP to SH 4,521 2,100 1,053 3,814 3,396 1,505 109 1095.51%
-
Tax Rate 5.67% 23.38% -90.58% 2.75% 8.19% 20.03% - -
Total Cost 23,967 27,149 25,582 26,625 29,948 26,519 30,217 -14.30%
-
Net Worth 109,727 107,999 105,898 101,946 97,800 95,936 81,066 22.34%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 2,094 - - - 1,866 -
Div Payout % - - 198.86% - - - 1,712.54% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 109,727 107,999 105,898 101,946 97,800 95,936 81,066 22.34%
NOSH 59,960 59,999 59,829 59,968 60,000 59,960 53,333 8.11%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 16.62% 7.14% 3.95% 12.53% 10.18% 5.37% 0.36% -
ROE 4.12% 1.94% 0.99% 3.74% 3.47% 1.57% 0.13% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 47.94 48.73 44.52 50.76 55.57 46.74 56.86 -10.74%
EPS 7.54 3.50 1.76 6.36 5.66 2.51 0.18 1103.40%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 1.83 1.80 1.77 1.70 1.63 1.60 1.52 13.15%
Adjusted Per Share Value based on latest NOSH - 59,968
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.98 12.18 11.10 12.68 13.89 11.68 12.64 -3.50%
EPS 1.88 0.88 0.44 1.59 1.42 0.63 0.05 1019.86%
DPS 0.00 0.00 0.87 0.00 0.00 0.00 0.78 -
NAPS 0.4572 0.45 0.4412 0.4248 0.4075 0.3997 0.3378 22.33%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.98 0.90 0.73 0.75 0.94 0.80 0.95 -
P/RPS 2.04 1.85 1.64 1.48 1.69 1.71 1.67 14.25%
P/EPS 13.00 25.71 41.48 11.79 16.61 31.87 464.83 -90.76%
EY 7.69 3.89 2.41 8.48 6.02 3.14 0.22 966.75%
DY 0.00 0.00 4.79 0.00 0.00 0.00 3.68 -
P/NAPS 0.54 0.50 0.41 0.44 0.58 0.50 0.63 -9.75%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 17/11/09 26/08/09 27/05/09 25/02/09 26/11/08 26/08/08 27/05/08 -
Price 1.42 1.00 0.88 0.68 0.79 0.81 0.97 -
P/RPS 2.96 2.05 1.98 1.34 1.42 1.73 1.71 44.11%
P/EPS 18.83 28.57 50.00 10.69 13.96 32.27 474.62 -88.34%
EY 5.31 3.50 2.00 9.35 7.16 3.10 0.21 759.79%
DY 0.00 0.00 3.98 0.00 0.00 0.00 3.61 -
P/NAPS 0.78 0.56 0.50 0.40 0.48 0.51 0.64 14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment