[OFI] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 125.65%
YoY- 42.69%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 29,236 26,634 30,439 33,344 28,024 30,325 34,443 -10.36%
PBT 2,724 552 3,922 3,699 1,882 -467 1,840 29.92%
Tax -637 500 -108 -303 -377 575 -362 45.80%
NP 2,087 1,052 3,814 3,396 1,505 108 1,478 25.88%
-
NP to SH 2,100 1,053 3,814 3,396 1,505 109 1,478 26.41%
-
Tax Rate 23.38% -90.58% 2.75% 8.19% 20.03% - 19.67% -
Total Cost 27,149 25,582 26,625 29,948 26,519 30,217 32,965 -12.14%
-
Net Worth 107,999 105,898 101,946 97,800 95,936 81,066 91,261 11.89%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 2,094 - - - 1,866 - -
Div Payout % - 198.86% - - - 1,712.54% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 107,999 105,898 101,946 97,800 95,936 81,066 91,261 11.89%
NOSH 59,999 59,829 59,968 60,000 59,960 53,333 60,040 -0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.14% 3.95% 12.53% 10.18% 5.37% 0.36% 4.29% -
ROE 1.94% 0.99% 3.74% 3.47% 1.57% 0.13% 1.62% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 48.73 44.52 50.76 55.57 46.74 56.86 57.37 -10.31%
EPS 3.50 1.76 6.36 5.66 2.51 0.18 2.46 26.52%
DPS 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.80 1.77 1.70 1.63 1.60 1.52 1.52 11.94%
Adjusted Per Share Value based on latest NOSH - 60,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 12.13 11.05 12.63 13.84 11.63 12.59 14.30 -10.40%
EPS 0.87 0.44 1.58 1.41 0.62 0.05 0.61 26.73%
DPS 0.00 0.87 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.4482 0.4395 0.4231 0.4059 0.3982 0.3365 0.3788 11.87%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.90 0.73 0.75 0.94 0.80 0.95 1.02 -
P/RPS 1.85 1.64 1.48 1.69 1.71 1.67 1.78 2.60%
P/EPS 25.71 41.48 11.79 16.61 31.87 464.83 41.44 -27.27%
EY 3.89 2.41 8.48 6.02 3.14 0.22 2.41 37.64%
DY 0.00 4.79 0.00 0.00 0.00 3.68 0.00 -
P/NAPS 0.50 0.41 0.44 0.58 0.50 0.63 0.67 -17.74%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 26/11/08 26/08/08 27/05/08 27/02/08 -
Price 1.00 0.88 0.68 0.79 0.81 0.97 1.05 -
P/RPS 2.05 1.98 1.34 1.42 1.73 1.71 1.83 7.86%
P/EPS 28.57 50.00 10.69 13.96 32.27 474.62 42.65 -23.46%
EY 3.50 2.00 9.35 7.16 3.10 0.21 2.34 30.82%
DY 0.00 3.98 0.00 0.00 0.00 3.61 0.00 -
P/NAPS 0.56 0.50 0.40 0.48 0.51 0.64 0.69 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment