[OFI] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -72.39%
YoY- 866.06%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 35,674 28,746 29,236 26,634 30,439 33,344 28,024 17.40%
PBT 4,058 5,066 2,724 552 3,922 3,699 1,882 66.66%
Tax -442 -287 -637 500 -108 -303 -377 11.15%
NP 3,616 4,779 2,087 1,052 3,814 3,396 1,505 79.10%
-
NP to SH 3,619 4,521 2,100 1,053 3,814 3,396 1,505 79.20%
-
Tax Rate 10.89% 5.67% 23.38% -90.58% 2.75% 8.19% 20.03% -
Total Cost 32,058 23,967 27,149 25,582 26,625 29,948 26,519 13.44%
-
Net Worth 112,231 109,727 107,999 105,898 101,946 97,800 95,936 10.99%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 2,094 - - - -
Div Payout % - - - 198.86% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 112,231 109,727 107,999 105,898 101,946 97,800 95,936 10.99%
NOSH 60,016 59,960 59,999 59,829 59,968 60,000 59,960 0.06%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 10.14% 16.62% 7.14% 3.95% 12.53% 10.18% 5.37% -
ROE 3.22% 4.12% 1.94% 0.99% 3.74% 3.47% 1.57% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 59.44 47.94 48.73 44.52 50.76 55.57 46.74 17.32%
EPS 6.03 7.54 3.50 1.76 6.36 5.66 2.51 79.08%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.87 1.83 1.80 1.77 1.70 1.63 1.60 10.92%
Adjusted Per Share Value based on latest NOSH - 59,829
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 14.86 11.98 12.18 11.10 12.68 13.89 11.68 17.36%
EPS 1.51 1.88 0.88 0.44 1.59 1.42 0.63 78.81%
DPS 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
NAPS 0.4676 0.4572 0.45 0.4412 0.4248 0.4075 0.3997 10.99%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.43 0.98 0.90 0.73 0.75 0.94 0.80 -
P/RPS 2.41 2.04 1.85 1.64 1.48 1.69 1.71 25.62%
P/EPS 23.71 13.00 25.71 41.48 11.79 16.61 31.87 -17.85%
EY 4.22 7.69 3.89 2.41 8.48 6.02 3.14 21.71%
DY 0.00 0.00 0.00 4.79 0.00 0.00 0.00 -
P/NAPS 0.76 0.54 0.50 0.41 0.44 0.58 0.50 32.09%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 17/11/09 26/08/09 27/05/09 25/02/09 26/11/08 26/08/08 -
Price 1.47 1.42 1.00 0.88 0.68 0.79 0.81 -
P/RPS 2.47 2.96 2.05 1.98 1.34 1.42 1.73 26.71%
P/EPS 24.38 18.83 28.57 50.00 10.69 13.96 32.27 -17.00%
EY 4.10 5.31 3.50 2.00 9.35 7.16 3.10 20.42%
DY 0.00 0.00 0.00 3.98 0.00 0.00 0.00 -
P/NAPS 0.79 0.78 0.56 0.50 0.40 0.48 0.51 33.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment