[PERDANA] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -61.98%
YoY- -50.56%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 220,867 171,082 153,681 148,623 172,243 181,447 174,083 17.11%
PBT 37,169 28,937 30,488 22,887 51,183 67,199 27,179 23.08%
Tax -2,526 -5,483 -3,867 -3,027 -4,725 -5,999 -5,531 -40.55%
NP 34,643 23,454 26,621 19,860 46,458 61,200 21,648 36.61%
-
NP to SH 31,034 19,376 21,181 16,077 42,291 56,931 21,199 28.77%
-
Tax Rate 6.80% 18.95% 12.68% 13.23% 9.23% 8.93% 20.35% -
Total Cost 186,224 147,628 127,060 128,763 125,785 120,247 152,435 14.20%
-
Net Worth 297,600 511,931 470,027 443,606 437,493 398,784 285,700 2.74%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 5,952 - - - 5,952 - - -
Div Payout % 19.18% - - - 14.07% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 297,600 511,931 470,027 443,606 437,493 398,784 285,700 2.74%
NOSH 297,600 297,634 297,485 297,722 297,614 297,600 285,700 2.74%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 15.69% 13.71% 17.32% 13.36% 26.97% 33.73% 12.44% -
ROE 10.43% 3.78% 4.51% 3.62% 9.67% 14.28% 7.42% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 74.22 57.48 51.66 49.92 57.87 60.97 60.93 13.99%
EPS 10.43 6.51 7.12 5.40 14.21 19.13 7.12 28.83%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.00 1.72 1.58 1.49 1.47 1.34 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 297,722
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.93 7.69 6.91 6.68 7.74 8.16 7.83 17.07%
EPS 1.39 0.87 0.95 0.72 1.90 2.56 0.95 28.73%
DPS 0.27 0.00 0.00 0.00 0.27 0.00 0.00 -
NAPS 0.1338 0.2301 0.2113 0.1994 0.1967 0.1793 0.1284 2.77%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.25 2.84 3.86 3.90 5.40 5.10 4.14 -
P/RPS 1.68 4.94 7.47 7.81 9.33 8.36 6.79 -60.42%
P/EPS 11.99 43.63 54.21 72.22 38.00 26.66 55.80 -63.95%
EY 8.34 2.29 1.84 1.38 2.63 3.75 1.79 177.66%
DY 1.60 0.00 0.00 0.00 0.37 0.00 0.00 -
P/NAPS 1.25 1.65 2.44 2.62 3.67 3.81 4.14 -54.83%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 22/08/08 29/05/08 28/02/08 27/11/07 22/08/07 -
Price 1.35 1.46 3.54 4.32 4.12 5.15 4.50 -
P/RPS 1.82 2.54 6.85 8.65 7.12 8.45 7.39 -60.54%
P/EPS 12.95 22.43 49.72 80.00 28.99 26.92 60.65 -64.10%
EY 7.72 4.46 2.01 1.25 3.45 3.71 1.65 178.43%
DY 1.48 0.00 0.00 0.00 0.49 0.00 0.00 -
P/NAPS 1.35 0.85 2.24 2.90 2.80 3.84 4.50 -55.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment