[HAISAN] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[HAISAN] HAISAN RESOURCES BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 54.2%
YoY- 36.3%
Quarter Report
Latest QR
Upcoming QR
HAISAN's Result
HAISAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 14,805 14,984 21,777 15,145 12,872 12,109 21,076 -20.99%
PBT -8,798 -17,149 -2,206 -15,494 -5,342 -26,529 -4,296 61.33%
Tax 29 -3,634 -266 13,625 1,279 2,599 -110 -
NP -8,769 -20,783 -2,472 -1,869 -4,063 -23,930 -4,406 58.28%
-
NP to SH -8,768 -20,844 -1,716 -2,123 -4,635 -25,003 -4,433 57.63%
-
Tax Rate - - - - - - - -
Total Cost 23,574 35,767 24,249 17,014 16,935 36,039 25,482 -5.06%
-
Net Worth -3,220 6,424 12,067 16,083 18,540 24,157 49,166 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth -3,220 6,424 12,067 16,083 18,540 24,157 49,166 -
NOSH 80,514 80,306 80,450 80,416 80,608 80,525 80,600 -0.07%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -59.23% -138.70% -11.35% -12.34% -31.56% -197.62% -20.91% -
ROE 0.00% -324.45% -14.22% -13.20% -25.00% -103.50% -9.02% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 18.39 18.66 27.07 18.83 15.97 15.04 26.15 -20.93%
EPS -10.89 -21.26 -2.13 -3.27 -7.17 -32.38 -5.50 57.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.04 0.08 0.15 0.20 0.23 0.30 0.61 -
Adjusted Per Share Value based on latest NOSH - 80,416
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.26 12.40 18.03 12.54 10.66 10.02 17.45 -20.98%
EPS -7.26 -17.25 -1.42 -1.76 -3.84 -20.70 -3.67 57.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0267 0.0532 0.0999 0.1331 0.1535 0.20 0.407 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.09 0.08 0.09 0.11 0.60 0.65 0.73 -
P/RPS 0.49 0.43 0.33 0.58 3.76 4.32 2.79 -68.67%
P/EPS -0.83 -0.31 -4.22 -4.17 -10.43 -2.09 -13.27 -84.26%
EY -121.00 -324.45 -23.70 -24.00 -9.58 -47.77 -7.53 537.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.60 0.55 2.61 2.17 1.20 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 26/11/10 26/08/10 27/05/10 25/02/10 30/11/09 -
Price 0.08 0.10 0.08 0.07 0.17 0.68 0.61 -
P/RPS 0.44 0.54 0.30 0.37 1.06 4.52 2.33 -67.11%
P/EPS -0.73 -0.39 -3.75 -2.65 -2.96 -2.19 -11.09 -83.72%
EY -136.13 -259.56 -26.66 -37.71 -33.82 -45.66 -9.02 511.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.25 0.53 0.35 0.74 2.27 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment