[SKBSHUT] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -44.57%
YoY- 23.94%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 15,362 10,290 14,709 11,379 13,662 9,866 12,203 16.63%
PBT 649 25 778 392 868 -654 361 48.01%
Tax -411 -132 -253 -40 -233 -32 -31 462.82%
NP 238 -107 525 352 635 -686 330 -19.62%
-
NP to SH 238 -107 525 352 635 -686 330 -19.62%
-
Tax Rate 63.33% 528.00% 32.52% 10.20% 26.84% - 8.59% -
Total Cost 15,124 10,397 14,184 11,027 13,027 10,552 11,873 17.56%
-
Net Worth 69,813 69,351 70,133 69,600 69,091 68,599 69,975 -0.15%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 69,813 69,351 70,133 69,600 69,091 68,599 69,975 -0.15%
NOSH 39,666 39,629 40,076 40,000 39,937 39,883 39,759 -0.15%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.55% -1.04% 3.57% 3.09% 4.65% -6.95% 2.70% -
ROE 0.34% -0.15% 0.75% 0.51% 0.92% -1.00% 0.47% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 38.73 25.97 36.70 28.45 34.21 24.74 30.69 16.82%
EPS 0.60 -0.27 1.31 0.88 1.59 -1.72 0.83 -19.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.75 1.74 1.73 1.72 1.76 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 11.24 7.53 10.76 8.32 9.99 7.22 8.93 16.62%
EPS 0.17 -0.08 0.38 0.26 0.46 -0.50 0.24 -20.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5107 0.5073 0.5131 0.5092 0.5054 0.5018 0.5119 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.37 0.43 0.45 0.45 0.51 0.68 0.72 -
P/RPS 0.96 1.66 1.23 1.58 1.49 2.75 2.35 -45.03%
P/EPS 61.67 -159.26 34.35 51.14 32.08 -39.53 86.75 -20.39%
EY 1.62 -0.63 2.91 1.96 3.12 -2.53 1.15 25.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.26 0.26 0.29 0.40 0.41 -36.06%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 27/05/11 24/02/11 26/11/10 30/08/10 27/05/10 24/02/10 -
Price 0.50 0.425 0.43 0.46 0.42 0.70 0.76 -
P/RPS 1.29 1.64 1.17 1.62 1.23 2.83 2.48 -35.39%
P/EPS 83.33 -157.41 32.82 52.27 26.42 -40.70 91.57 -6.10%
EY 1.20 -0.64 3.05 1.91 3.79 -2.46 1.09 6.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.25 0.26 0.24 0.41 0.43 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment