[SKBSHUT] QoQ Quarter Result on 30-Sep-2013 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 78.44%
YoY- 24.5%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 17,162 12,823 12,762 12,296 17,212 12,455 12,547 23.29%
PBT 402 466 84 -493 -3,226 690 685 -29.97%
Tax -222 -278 -113 -68 624 -156 -107 62.88%
NP 180 188 -29 -561 -2,602 534 578 -54.15%
-
NP to SH 180 188 -29 -561 -2,602 534 578 -54.15%
-
Tax Rate 55.22% 59.66% 134.52% - - 22.61% 15.62% -
Total Cost 16,982 12,635 12,791 12,857 19,814 11,921 11,969 26.34%
-
Net Worth 76,399 76,399 76,399 76,399 76,799 77,600 77,199 -0.69%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 76,399 76,399 76,399 76,399 76,799 77,600 77,199 -0.69%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 1.05% 1.47% -0.23% -4.56% -15.12% 4.29% 4.61% -
ROE 0.24% 0.25% -0.04% -0.73% -3.39% 0.69% 0.75% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 42.91 32.06 31.91 30.74 43.03 31.14 31.37 23.29%
EPS 0.45 0.47 -0.07 -1.40 -6.51 1.34 1.45 -54.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.91 1.91 1.91 1.92 1.94 1.93 -0.69%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 12.21 9.12 9.08 8.75 12.24 8.86 8.93 23.26%
EPS 0.13 0.13 -0.02 -0.40 -1.85 0.38 0.41 -53.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5435 0.5435 0.5435 0.5435 0.5463 0.552 0.5492 -0.69%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.60 0.43 0.455 0.50 0.50 0.42 0.39 -
P/RPS 1.40 1.34 1.43 1.63 1.16 1.35 1.24 8.45%
P/EPS 133.33 91.49 -627.59 -35.65 -7.69 31.46 26.99 190.90%
EY 0.75 1.09 -0.16 -2.81 -13.01 3.18 3.71 -65.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.23 0.24 0.26 0.26 0.22 0.20 34.04%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 29/05/14 27/02/14 27/11/13 30/08/13 30/05/13 28/02/13 -
Price 0.65 0.50 0.55 0.465 0.42 0.44 0.45 -
P/RPS 1.51 1.56 1.72 1.51 0.98 1.41 1.43 3.70%
P/EPS 144.44 106.38 -758.62 -33.16 -6.46 32.96 31.14 178.91%
EY 0.69 0.94 -0.13 -3.02 -15.49 3.03 3.21 -64.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.29 0.24 0.22 0.23 0.23 29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment