[SKBSHUT] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -7.61%
YoY- 1171.43%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 13,702 14,288 12,823 12,455 14,034 10,290 9,866 5.62%
PBT -860 -262 466 690 191 25 -654 4.66%
Tax -249 -178 -278 -156 -149 -132 -32 40.72%
NP -1,109 -440 188 534 42 -107 -686 8.32%
-
NP to SH -1,109 -440 188 534 42 -107 -686 8.32%
-
Tax Rate - - 59.66% 22.61% 78.01% 528.00% - -
Total Cost 14,811 14,728 12,635 11,921 13,992 10,397 10,552 5.80%
-
Net Worth 75,599 77,600 76,399 77,600 77,600 69,351 68,599 1.63%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 75,599 77,600 76,399 77,600 77,600 69,351 68,599 1.63%
NOSH 40,000 40,000 40,000 40,000 40,000 39,629 39,883 0.04%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -8.09% -3.08% 1.47% 4.29% 0.30% -1.04% -6.95% -
ROE -1.47% -0.57% 0.25% 0.69% 0.05% -0.15% -1.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 34.26 35.72 32.06 31.14 35.09 25.97 24.74 5.57%
EPS -2.77 -1.10 0.47 1.34 0.10 -0.27 -1.72 8.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.94 1.91 1.94 1.94 1.75 1.72 1.58%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 9.65 10.07 9.03 8.77 9.89 7.25 6.95 5.61%
EPS -0.78 -0.31 0.13 0.38 0.03 -0.08 -0.48 8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5326 0.5466 0.5382 0.5466 0.5466 0.4885 0.4832 1.63%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.55 0.75 0.43 0.42 0.50 0.43 0.68 -
P/RPS 1.61 2.10 1.34 1.35 1.43 1.66 2.75 -8.52%
P/EPS -19.84 -68.18 91.49 31.46 476.19 -159.26 -39.53 -10.84%
EY -5.04 -1.47 1.09 3.18 0.21 -0.63 -2.53 12.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.39 0.23 0.22 0.26 0.25 0.40 -5.21%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 28/05/15 29/05/14 30/05/13 01/06/12 27/05/11 27/05/10 -
Price 0.645 0.70 0.50 0.44 0.47 0.425 0.70 -
P/RPS 1.88 1.96 1.56 1.41 1.34 1.64 2.83 -6.58%
P/EPS -23.26 -63.64 106.38 32.96 447.62 -157.41 -40.70 -8.89%
EY -4.30 -1.57 0.94 3.03 0.22 -0.64 -2.46 9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.26 0.23 0.24 0.24 0.41 -3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment