[SKBSHUT] QoQ Quarter Result on 31-Dec-2011 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 3.34%
YoY- 59.05%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 10,189 14,273 14,034 15,656 18,097 15,362 10,290 -0.65%
PBT -668 -160 191 817 881 649 25 -
Tax -75 -150 -149 18 -73 -411 -132 -31.32%
NP -743 -310 42 835 808 238 -107 262.69%
-
NP to SH -743 -310 42 835 808 238 -107 262.69%
-
Tax Rate - - 78.01% -2.20% 8.29% 63.33% 528.00% -
Total Cost 10,932 14,583 13,992 14,821 17,289 15,124 10,397 3.39%
-
Net Worth 76,799 76,799 77,600 77,600 76,799 69,813 69,351 7.01%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 76,799 76,799 77,600 77,600 76,799 69,813 69,351 7.01%
NOSH 40,000 40,000 40,000 40,000 40,000 39,666 39,629 0.62%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -7.29% -2.17% 0.30% 5.33% 4.46% 1.55% -1.04% -
ROE -0.97% -0.40% 0.05% 1.08% 1.05% 0.34% -0.15% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 25.47 35.68 35.09 39.14 45.24 38.73 25.97 -1.28%
EPS -1.86 -0.78 0.10 2.09 2.02 0.60 -0.27 260.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.92 1.94 1.94 1.92 1.76 1.75 6.35%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 7.18 10.05 9.89 11.03 12.75 10.82 7.25 -0.64%
EPS -0.52 -0.22 0.03 0.59 0.57 0.17 -0.08 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.541 0.541 0.5466 0.5466 0.541 0.4918 0.4885 7.02%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.45 0.53 0.50 0.48 0.42 0.37 0.43 -
P/RPS 1.77 1.49 1.43 1.23 0.93 0.96 1.66 4.35%
P/EPS -24.23 -68.39 476.19 22.99 20.79 61.67 -159.26 -71.40%
EY -4.13 -1.46 0.21 4.35 4.81 1.62 -0.63 249.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.26 0.25 0.22 0.21 0.25 -5.39%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 29/08/12 01/06/12 28/02/12 29/11/11 26/08/11 27/05/11 -
Price 0.45 0.47 0.47 0.48 0.45 0.50 0.425 -
P/RPS 1.77 1.32 1.34 1.23 0.99 1.29 1.64 5.20%
P/EPS -24.23 -60.65 447.62 22.99 22.28 83.33 -157.41 -71.17%
EY -4.13 -1.65 0.22 4.35 4.49 1.20 -0.64 245.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.25 0.23 0.28 0.24 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment