[SKBSHUT] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -76.71%
YoY- -88.49%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 20,839 16,539 14,341 14,607 17,269 18,062 19,410 4.83%
PBT 2,374 653 -73 377 855 2,204 84 822.19%
Tax -237 -240 -503 -261 -357 -268 -419 -31.53%
NP 2,137 413 -576 116 498 1,936 -335 -
-
NP to SH 2,137 413 -576 116 498 1,936 -335 -
-
Tax Rate 9.98% 36.75% - 69.23% 41.75% 12.16% 498.81% -
Total Cost 18,702 16,126 14,917 14,491 16,771 16,126 19,745 -3.54%
-
Net Worth 81,999 80,000 79,600 80,000 80,000 79,600 77,600 3.73%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 81,999 80,000 79,600 80,000 80,000 79,600 77,600 3.73%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.25% 2.50% -4.02% 0.79% 2.88% 10.72% -1.73% -
ROE 2.61% 0.52% -0.72% 0.15% 0.62% 2.43% -0.43% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.10 41.35 35.85 36.52 43.17 45.16 48.53 4.83%
EPS 5.34 1.03 -1.44 0.29 1.25 4.84 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.00 1.99 2.00 2.00 1.99 1.94 3.73%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.89 11.82 10.25 10.44 12.34 12.91 13.87 4.83%
EPS 1.53 0.30 -0.41 0.08 0.36 1.38 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5859 0.5716 0.5688 0.5716 0.5716 0.5688 0.5545 3.73%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.46 0.52 0.52 0.60 0.76 0.68 0.855 -
P/RPS 0.88 1.26 1.45 1.64 1.76 1.51 1.76 -36.92%
P/EPS 8.61 50.36 -36.11 206.90 61.04 14.05 -102.09 -
EY 11.61 1.99 -2.77 0.48 1.64 7.12 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.26 0.30 0.38 0.34 0.44 -36.92%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 30/05/18 27/02/18 28/11/17 30/08/17 -
Price 0.50 0.60 0.555 0.57 0.645 0.76 0.76 -
P/RPS 0.96 1.45 1.55 1.56 1.49 1.68 1.57 -27.89%
P/EPS 9.36 58.11 -38.54 196.55 51.81 15.70 -90.75 -
EY 10.69 1.72 -2.59 0.51 1.93 6.37 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.28 0.29 0.32 0.38 0.39 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment