[SKBSHUT] YoY Quarter Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -133.23%
YoY- -508.54%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 10,188 16,203 14,341 19,410 13,558 8,243 17,162 -8.31%
PBT -2,691 1,066 -73 84 -100 -1,636 402 -
Tax -216 253 -503 -419 182 -160 -222 -0.45%
NP -2,907 1,319 -576 -335 82 -1,796 180 -
-
NP to SH -2,910 1,319 -576 -335 82 -1,796 180 -
-
Tax Rate - -23.73% - 498.81% - - 55.22% -
Total Cost 13,095 14,884 14,917 19,745 13,476 10,039 16,982 -4.23%
-
Net Worth 84,799 82,799 79,600 77,600 75,599 75,999 76,399 1.75%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 84,799 82,799 79,600 77,600 75,599 75,999 76,399 1.75%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -28.53% 8.14% -4.02% -1.73% 0.60% -21.79% 1.05% -
ROE -3.43% 1.59% -0.72% -0.43% 0.11% -2.36% 0.24% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 25.47 40.51 35.85 48.53 33.90 20.61 42.91 -8.31%
EPS -7.27 3.30 -1.44 -0.84 0.21 -4.49 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.07 1.99 1.94 1.89 1.90 1.91 1.75%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.18 11.41 10.10 13.67 9.55 5.81 12.09 -8.31%
EPS -2.05 0.93 -0.41 -0.24 0.06 -1.27 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5974 0.5833 0.5607 0.5466 0.5326 0.5354 0.5382 1.75%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.42 0.57 0.52 0.855 0.62 0.62 0.60 -
P/RPS 1.65 1.41 1.45 1.76 1.83 3.01 1.40 2.77%
P/EPS -5.77 17.29 -36.11 -102.09 302.44 -13.81 133.33 -
EY -17.32 5.79 -2.77 -0.98 0.33 -7.24 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.26 0.44 0.33 0.33 0.31 -7.03%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 28/08/18 30/08/17 29/08/16 27/08/15 29/08/14 -
Price 0.45 0.525 0.555 0.76 0.61 0.58 0.65 -
P/RPS 1.77 1.30 1.55 1.57 1.80 2.81 1.51 2.68%
P/EPS -6.19 15.92 -38.54 -90.75 297.56 -12.92 144.44 -
EY -16.17 6.28 -2.59 -1.10 0.34 -7.74 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.28 0.39 0.32 0.31 0.34 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment