[AIKBEE] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -52.32%
YoY- 57.05%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 12,087 10,305 24,030 17,416 19,100 17,670 25,265 -38.91%
PBT -2,380 -2,829 -1,196 -789 -648 -3,860 -1,129 64.63%
Tax 105 529 584 0 130 130 260 -45.45%
NP -2,275 -2,300 -612 -789 -518 -3,730 -869 90.28%
-
NP to SH -2,275 -2,300 -612 -789 -518 -3,730 -869 90.28%
-
Tax Rate - - - - - - - -
Total Cost 14,362 12,605 24,642 18,205 19,618 21,400 26,134 -32.98%
-
Net Worth 79,469 81,745 84,140 84,582 85,146 85,994 83,165 -2.99%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 79,469 81,745 84,140 84,582 85,146 85,994 83,165 -2.99%
NOSH 49,999 50,000 50,077 49,936 49,807 49,999 49,943 0.07%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -18.82% -22.32% -2.55% -4.53% -2.71% -21.11% -3.44% -
ROE -2.86% -2.81% -0.73% -0.93% -0.61% -4.34% -1.04% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 24.17 20.61 47.99 34.88 38.35 35.34 50.59 -38.96%
EPS -4.55 -4.60 -1.22 -1.58 -1.04 -7.46 -1.74 90.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5894 1.6349 1.6802 1.6938 1.7095 1.7199 1.6652 -3.06%
Adjusted Per Share Value based on latest NOSH - 49,936
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 24.10 20.54 47.91 34.72 38.08 35.23 50.37 -38.90%
EPS -4.54 -4.59 -1.22 -1.57 -1.03 -7.44 -1.73 90.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5844 1.6297 1.6775 1.6863 1.6975 1.7145 1.6581 -2.99%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.56 0.51 0.54 0.55 0.54 0.54 0.58 -
P/RPS 2.32 2.47 1.13 1.58 1.41 1.53 1.15 59.86%
P/EPS -12.31 -11.09 -44.19 -34.81 -51.92 -7.24 -33.33 -48.61%
EY -8.13 -9.02 -2.26 -2.87 -1.93 -13.81 -3.00 94.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.32 0.32 0.32 0.31 0.35 0.00%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 28/02/07 30/11/06 30/08/06 30/05/06 28/02/06 -
Price 0.56 0.59 0.58 0.62 0.50 0.50 0.54 -
P/RPS 2.32 2.86 1.21 1.78 1.30 1.41 1.07 67.75%
P/EPS -12.31 -12.83 -47.46 -39.24 -48.08 -6.70 -31.04 -46.11%
EY -8.13 -7.80 -2.11 -2.55 -2.08 -14.92 -3.22 85.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.35 0.37 0.29 0.29 0.32 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment