[AIKBEE] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.09%
YoY- -339.19%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 13,191 13,109 17,536 12,087 10,305 24,030 17,416 -16.89%
PBT -2,042 -3,804 290 -2,380 -2,829 -1,196 -789 88.39%
Tax 243 687 279 105 529 584 0 -
NP -1,799 -3,117 569 -2,275 -2,300 -612 -789 73.14%
-
NP to SH -1,799 -3,117 569 -2,275 -2,300 -612 -789 73.14%
-
Tax Rate - - -96.21% - - - - -
Total Cost 14,990 16,226 16,967 14,362 12,605 24,642 18,205 -12.13%
-
Net Worth 75,083 76,899 79,899 79,469 81,745 84,140 84,582 -7.62%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 75,083 76,899 79,899 79,469 81,745 84,140 84,582 -7.62%
NOSH 49,972 50,015 49,912 49,999 50,000 50,077 49,936 0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -13.64% -23.78% 3.24% -18.82% -22.32% -2.55% -4.53% -
ROE -2.40% -4.05% 0.71% -2.86% -2.81% -0.73% -0.93% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 26.40 26.21 35.13 24.17 20.61 47.99 34.88 -16.93%
EPS -3.60 -6.23 1.14 -4.55 -4.60 -1.22 -1.58 73.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5025 1.5375 1.6008 1.5894 1.6349 1.6802 1.6938 -7.67%
Adjusted Per Share Value based on latest NOSH - 49,999
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 26.30 26.14 34.96 24.10 20.54 47.91 34.72 -16.88%
EPS -3.59 -6.21 1.13 -4.54 -4.59 -1.22 -1.57 73.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4969 1.5331 1.5929 1.5844 1.6297 1.6775 1.6863 -7.62%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.49 0.55 0.56 0.56 0.51 0.54 0.55 -
P/RPS 1.86 2.10 1.59 2.32 2.47 1.13 1.58 11.47%
P/EPS -13.61 -8.83 49.12 -12.31 -11.09 -44.19 -34.81 -46.50%
EY -7.35 -11.33 2.04 -8.13 -9.02 -2.26 -2.87 87.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.35 0.35 0.31 0.32 0.32 2.07%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 29/11/07 30/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.60 0.49 0.58 0.56 0.59 0.58 0.62 -
P/RPS 2.27 1.87 1.65 2.32 2.86 1.21 1.78 17.58%
P/EPS -16.67 -7.86 50.88 -12.31 -12.83 -47.46 -39.24 -43.45%
EY -6.00 -12.72 1.97 -8.13 -7.80 -2.11 -2.55 76.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.36 0.35 0.36 0.35 0.37 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment