[AIKBEE] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[AIKBEE] AIKBEE RESOURCES BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -647.8%
YoY- -409.31%
Quarter Report
Latest QR
Upcoming QR
AIKBEE's Result
AIKBEE's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 14,610 14,479 13,191 13,109 17,536 12,087 10,305 26.12%
PBT -1,256 -2,113 -2,042 -3,804 290 -2,380 -2,829 -41.71%
Tax 221 325 243 687 279 105 529 -44.02%
NP -1,035 -1,788 -1,799 -3,117 569 -2,275 -2,300 -41.19%
-
NP to SH -1,035 -1,788 -1,799 -3,117 569 -2,275 -2,300 -41.19%
-
Tax Rate - - - - -96.21% - - -
Total Cost 15,645 16,267 14,990 16,226 16,967 14,362 12,605 15.44%
-
Net Worth 72,300 73,417 75,083 76,899 79,899 79,469 81,745 -7.83%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 72,300 73,417 75,083 76,899 79,899 79,469 81,745 -7.83%
NOSH 50,000 50,056 49,972 50,015 49,912 49,999 50,000 0.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -7.08% -12.35% -13.64% -23.78% 3.24% -18.82% -22.32% -
ROE -1.43% -2.44% -2.40% -4.05% 0.71% -2.86% -2.81% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 29.22 28.93 26.40 26.21 35.13 24.17 20.61 26.12%
EPS -2.07 -3.58 -3.60 -6.23 1.14 -4.55 -4.60 -41.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.446 1.4667 1.5025 1.5375 1.6008 1.5894 1.6349 -7.83%
Adjusted Per Share Value based on latest NOSH - 50,015
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 29.13 28.87 26.30 26.14 34.96 24.10 20.54 26.14%
EPS -2.06 -3.56 -3.59 -6.21 1.13 -4.54 -4.59 -41.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4414 1.4637 1.4969 1.5331 1.5929 1.5844 1.6297 -7.83%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.48 0.48 0.49 0.55 0.56 0.56 0.51 -
P/RPS 1.64 1.66 1.86 2.10 1.59 2.32 2.47 -23.83%
P/EPS -23.19 -13.44 -13.61 -8.83 49.12 -12.31 -11.09 63.30%
EY -4.31 -7.44 -7.35 -11.33 2.04 -8.13 -9.02 -38.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.36 0.35 0.35 0.31 4.24%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 29/11/07 30/08/07 31/05/07 -
Price 0.38 0.49 0.60 0.49 0.58 0.56 0.59 -
P/RPS 1.30 1.69 2.27 1.87 1.65 2.32 2.86 -40.79%
P/EPS -18.36 -13.72 -16.67 -7.86 50.88 -12.31 -12.83 26.90%
EY -5.45 -7.29 -6.00 -12.72 1.97 -8.13 -7.80 -21.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.40 0.32 0.36 0.35 0.36 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment