[DEGEM] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 357.39%
YoY- 971.75%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 38,134 30,534 34,492 33,869 44,300 41,806 38,061 0.12%
PBT 2,779 -981 3,720 754 2,555 1,037 569 187.03%
Tax -752 125 -847 -246 -2,284 -427 -478 35.15%
NP 2,027 -856 2,873 508 271 610 91 687.20%
-
NP to SH 1,897 -737 2,750 503 177 592 98 617.05%
-
Tax Rate 27.06% - 22.77% 32.63% 89.39% 41.18% 84.01% -
Total Cost 36,107 31,390 31,619 33,361 44,029 41,196 37,970 -3.28%
-
Net Worth 253,814 251,197 252,505 249,889 248,580 248,580 247,272 1.75%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 253,814 251,197 252,505 249,889 248,580 248,580 247,272 1.75%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.32% -2.80% 8.33% 1.50% 0.61% 1.46% 0.24% -
ROE 0.75% -0.29% 1.09% 0.20% 0.07% 0.24% 0.04% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.15 23.34 26.36 25.89 33.86 31.95 29.09 0.13%
EPS 1.45 -0.56 2.10 0.38 0.14 0.45 0.07 650.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.92 1.93 1.91 1.90 1.90 1.89 1.75%
Adjusted Per Share Value based on latest NOSH - 134,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.46 22.79 25.74 25.28 33.06 31.20 28.40 0.14%
EPS 1.42 -0.55 2.05 0.38 0.13 0.44 0.07 639.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8941 1.8746 1.8844 1.8648 1.8551 1.8551 1.8453 1.75%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.07 1.03 1.02 1.05 1.05 1.09 1.05 -
P/RPS 3.67 4.41 3.87 4.06 3.10 3.41 3.61 1.10%
P/EPS 73.80 -182.85 48.53 273.11 776.12 240.89 1,401.77 -85.87%
EY 1.36 -0.55 2.06 0.37 0.13 0.42 0.07 618.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.53 0.55 0.55 0.57 0.56 -1.19%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 20/11/19 30/08/19 23/05/19 25/02/19 21/11/18 28/08/18 -
Price 1.08 1.05 0.90 0.965 1.05 1.05 1.09 -
P/RPS 3.71 4.50 3.41 3.73 3.10 3.29 3.75 -0.71%
P/EPS 74.49 -186.40 42.82 251.00 776.12 232.05 1,455.17 -86.13%
EY 1.34 -0.54 2.34 0.40 0.13 0.43 0.07 611.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.47 0.51 0.55 0.55 0.58 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment