[DEGEM] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -17.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 30,631 23,632 27,756 20,258 28,050 22,113 20,129 32.19%
PBT 5,435 4,034 3,740 3,700 4,247 4,524 2,264 79.00%
Tax -1,470 -1,404 -1,336 -971 -948 -1,589 -583 84.94%
NP 3,965 2,630 2,404 2,729 3,299 2,935 1,681 76.91%
-
NP to SH 3,965 2,630 2,404 2,729 3,299 2,935 1,681 76.91%
-
Tax Rate 27.05% 34.80% 35.72% 26.24% 22.32% 35.12% 25.75% -
Total Cost 26,666 21,002 25,352 17,529 24,751 19,178 18,448 27.75%
-
Net Worth 41,982 73,522 72,288 70,114 67,155 55,718 51,830 -13.07%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,099 - - - 2,098 - - -
Div Payout % 52.94% - - - 63.61% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 41,982 73,522 72,288 70,114 67,155 55,718 51,830 -13.07%
NOSH 41,982 42,012 42,027 41,984 41,972 35,489 35,020 12.81%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 12.94% 11.13% 8.66% 13.47% 11.76% 13.27% 8.35% -
ROE 9.44% 3.58% 3.33% 3.89% 4.91% 5.27% 3.24% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 72.96 56.25 66.04 48.25 66.83 62.31 57.48 17.18%
EPS 6.29 6.26 5.72 6.50 7.86 8.27 4.80 19.69%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.00 1.75 1.72 1.67 1.60 1.57 1.48 -22.94%
Adjusted Per Share Value based on latest NOSH - 41,984
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.86 17.64 20.71 15.12 20.93 16.50 15.02 32.21%
EPS 2.96 1.96 1.79 2.04 2.46 2.19 1.25 77.38%
DPS 1.57 0.00 0.00 0.00 1.57 0.00 0.00 -
NAPS 0.3133 0.5487 0.5395 0.5232 0.5012 0.4158 0.3868 -13.07%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 - - -
Price 2.08 2.80 3.52 2.98 2.79 0.00 0.00 -
P/RPS 2.85 4.98 5.33 6.18 4.17 0.00 0.00 -
P/EPS 22.02 44.73 61.54 45.85 35.50 0.00 0.00 -
EY 4.54 2.24 1.63 2.18 2.82 0.00 0.00 -
DY 2.40 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 2.08 1.60 2.05 1.78 1.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 15/01/03 27/08/02 24/05/02 11/03/02 14/01/02 05/10/01 -
Price 2.09 2.30 3.18 3.08 2.88 3.24 0.00 -
P/RPS 2.86 4.09 4.82 6.38 4.31 5.20 0.00 -
P/EPS 22.13 36.74 55.59 47.38 36.64 39.18 0.00 -
EY 4.52 2.72 1.80 2.11 2.73 2.55 0.00 -
DY 2.39 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 2.09 1.31 1.85 1.84 1.80 2.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment