[DEGEM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[DEGEM] DEGEM BHD
Announcement Date
11-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 12.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 23,632 27,756 20,258 28,050 22,113 20,129 0 -
PBT 4,034 3,740 3,700 4,247 4,524 2,264 0 -
Tax -1,404 -1,336 -971 -948 -1,589 -583 0 -
NP 2,630 2,404 2,729 3,299 2,935 1,681 0 -
-
NP to SH 2,630 2,404 2,729 3,299 2,935 1,681 0 -
-
Tax Rate 34.80% 35.72% 26.24% 22.32% 35.12% 25.75% - -
Total Cost 21,002 25,352 17,529 24,751 19,178 18,448 0 -
-
Net Worth 73,522 72,288 70,114 67,155 55,718 51,830 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 2,098 - - - -
Div Payout % - - - 63.61% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 73,522 72,288 70,114 67,155 55,718 51,830 0 -
NOSH 42,012 42,027 41,984 41,972 35,489 35,020 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 11.13% 8.66% 13.47% 11.76% 13.27% 8.35% 0.00% -
ROE 3.58% 3.33% 3.89% 4.91% 5.27% 3.24% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 56.25 66.04 48.25 66.83 62.31 57.48 0.00 -
EPS 6.26 5.72 6.50 7.86 8.27 4.80 0.00 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.75 1.72 1.67 1.60 1.57 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,972
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.64 20.71 15.12 20.93 16.50 15.02 0.00 -
EPS 1.96 1.79 2.04 2.46 2.19 1.25 0.00 -
DPS 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
NAPS 0.5487 0.5395 0.5232 0.5012 0.4158 0.3868 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 - - - -
Price 2.80 3.52 2.98 2.79 0.00 0.00 0.00 -
P/RPS 4.98 5.33 6.18 4.17 0.00 0.00 0.00 -
P/EPS 44.73 61.54 45.85 35.50 0.00 0.00 0.00 -
EY 2.24 1.63 2.18 2.82 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 1.60 2.05 1.78 1.74 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 15/01/03 27/08/02 24/05/02 11/03/02 14/01/02 05/10/01 - -
Price 2.30 3.18 3.08 2.88 3.24 0.00 0.00 -
P/RPS 4.09 4.82 6.38 4.31 5.20 0.00 0.00 -
P/EPS 36.74 55.59 47.38 36.64 39.18 0.00 0.00 -
EY 2.72 1.80 2.11 2.73 2.55 0.00 0.00 -
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 1.31 1.85 1.84 1.80 2.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment