[AXTERIA] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 300.0%
YoY- -4.48%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 70,673 78,998 104,664 85,613 63,306 75,045 100,956 -21.14%
PBT -565 4,799 9,795 6,049 1,242 3,991 9,947 -
Tax 379 -1,022 -2,045 -1,268 -41 -770 -1,782 -
NP -186 3,777 7,750 4,781 1,201 3,221 8,165 -
-
NP to SH -206 3,549 7,053 4,728 1,182 3,030 7,741 -
-
Tax Rate - 21.30% 20.88% 20.96% 3.30% 19.29% 17.91% -
Total Cost 70,859 75,221 96,914 80,832 62,105 71,824 92,791 -16.44%
-
Net Worth 140,766 153,613 150,251 151,719 146,011 150,634 146,959 -2.82%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 7,725 6,621 - - 10,429 8,657 - -
Div Payout % 0.00% 186.57% - - 882.35% 285.71% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 140,766 153,613 150,251 151,719 146,011 150,634 146,959 -2.82%
NOSH 171,666 176,567 176,766 176,417 173,823 173,142 170,882 0.30%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -0.26% 4.78% 7.40% 5.58% 1.90% 4.29% 8.09% -
ROE -0.15% 2.31% 4.69% 3.12% 0.81% 2.01% 5.27% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 41.17 44.74 59.21 48.53 36.42 43.34 59.08 -21.38%
EPS -0.12 2.01 3.99 2.68 0.68 1.75 4.53 -
DPS 4.50 3.75 0.00 0.00 6.00 5.00 0.00 -
NAPS 0.82 0.87 0.85 0.86 0.84 0.87 0.86 -3.12%
Adjusted Per Share Value based on latest NOSH - 176,417
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.86 11.02 14.60 11.94 8.83 10.47 14.08 -21.12%
EPS -0.03 0.50 0.98 0.66 0.16 0.42 1.08 -
DPS 1.08 0.92 0.00 0.00 1.45 1.21 0.00 -
NAPS 0.1964 0.2143 0.2096 0.2116 0.2037 0.2101 0.205 -2.81%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.92 1.02 1.12 1.02 0.95 0.96 0.88 -
P/RPS 2.23 2.28 1.89 2.10 2.61 2.21 1.49 30.80%
P/EPS -766.67 50.75 28.07 38.06 139.71 54.86 19.43 -
EY -0.13 1.97 3.56 2.63 0.72 1.82 5.15 -
DY 4.89 3.68 0.00 0.00 6.32 5.21 0.00 -
P/NAPS 1.12 1.17 1.32 1.19 1.13 1.10 1.02 6.42%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 20/05/08 19/02/08 20/11/07 30/07/07 29/05/07 07/02/07 22/11/06 -
Price 0.94 0.98 1.01 1.13 0.93 1.14 1.06 -
P/RPS 2.28 2.19 1.71 2.33 2.55 2.63 1.79 17.48%
P/EPS -783.33 48.76 25.31 42.16 136.76 65.14 23.40 -
EY -0.13 2.05 3.95 2.37 0.73 1.54 4.27 -
DY 4.79 3.83 0.00 0.00 6.45 4.39 0.00 -
P/NAPS 1.15 1.13 1.19 1.31 1.11 1.31 1.23 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment