[YFG] QoQ Quarter Result on 30-Jun-2015 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
23-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- -129.7%
YoY- 97.66%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 19,779 7,723 7,294 9,036 11,144 16,926 26,488 -17.67%
PBT 1,146 -2,108 -43,913 -141 369 772 187 234.51%
Tax 0 0 -2,350 2 99 -266 -75 -
NP 1,146 -2,108 -46,263 -139 468 506 112 370.64%
-
NP to SH 1,146 -2,138 -46,263 -139 468 518 112 370.64%
-
Tax Rate 0.00% - - - -26.83% 34.46% 40.11% -
Total Cost 18,633 9,831 53,557 9,175 10,676 16,420 26,376 -20.66%
-
Net Worth -22,170 -204,178 -21,183 30,024 25,389 24,518 23,184 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth -22,170 -204,178 -21,183 30,024 25,389 24,518 23,184 -
NOSH 609,075 609,070 608,723 695,000 585,000 575,555 560,000 5.75%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 5.79% -27.30% -634.26% -1.54% 4.20% 2.99% 0.42% -
ROE 0.00% 0.00% 0.00% -0.46% 1.84% 2.11% 0.48% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.25 0.14 1.20 1.30 1.90 2.94 4.73 -22.11%
EPS 0.19 -0.04 -7.60 -0.02 0.08 0.09 0.02 347.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0364 -0.0382 -0.0348 0.0432 0.0434 0.0426 0.0414 -
Adjusted Per Share Value based on latest NOSH - 695,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.25 1.27 1.20 1.48 1.83 2.78 4.35 -17.64%
EPS 0.19 -0.35 -7.60 -0.02 0.08 0.09 0.02 347.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0364 -0.3352 -0.0348 0.0493 0.0417 0.0403 0.0381 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.04 0.045 0.03 0.07 0.105 0.075 0.115 -
P/RPS 1.23 31.14 2.50 5.38 5.51 2.55 2.43 -36.46%
P/EPS 21.26 -112.50 -0.39 -350.00 131.25 83.33 575.00 -88.87%
EY 4.70 -0.89 -253.33 -0.29 0.76 1.20 0.17 812.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.62 2.42 1.76 2.78 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 28/04/16 25/02/16 30/11/15 23/09/15 23/09/15 23/09/15 23/09/15 -
Price 0.035 0.035 0.045 0.035 0.035 0.035 0.035 -
P/RPS 1.08 24.22 3.76 2.69 1.84 1.19 0.74 28.63%
P/EPS 18.60 -87.50 -0.59 -175.00 43.75 38.89 175.00 -77.53%
EY 5.38 -1.14 -168.89 -0.57 2.29 2.57 0.57 346.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.81 0.81 0.82 0.85 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment