[MAXLAND] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -11.72%
YoY- 2.59%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 80,230 81,219 99,292 102,633 111,247 104,194 99,845 -13.55%
PBT -228 482 272 1,953 1,541 526 688 -
Tax 344 -176 237 -605 -14 -18 -72 -
NP 116 306 509 1,348 1,527 508 616 -67.11%
-
NP to SH 77 289 509 1,348 1,527 498 616 -74.96%
-
Tax Rate - 36.51% -87.13% 30.98% 0.91% 3.42% 10.47% -
Total Cost 80,114 80,913 98,783 101,285 109,720 103,686 99,229 -13.28%
-
Net Worth 286,825 269,131 316,004 278,961 268,604 267,444 273,687 3.17%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 286,825 269,131 316,004 278,961 268,604 267,444 273,687 3.17%
NOSH 192,500 180,625 212,083 187,222 183,975 184,444 188,750 1.31%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.14% 0.38% 0.51% 1.31% 1.37% 0.49% 0.62% -
ROE 0.03% 0.11% 0.16% 0.48% 0.57% 0.19% 0.23% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 41.68 44.97 46.82 54.82 60.47 56.49 52.90 -14.68%
EPS 0.04 0.16 0.24 0.72 0.83 0.27 0.32 -74.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.49 1.49 1.49 1.46 1.45 1.45 1.82%
Adjusted Per Share Value based on latest NOSH - 187,222
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.25 5.32 6.50 6.72 7.28 6.82 6.53 -13.52%
EPS 0.01 0.02 0.03 0.09 0.10 0.03 0.04 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1761 0.2068 0.1826 0.1758 0.175 0.1791 3.17%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.40 0.40 0.34 0.50 0.73 0.60 0.45 -
P/RPS 0.96 0.89 0.73 0.91 1.21 1.06 0.85 8.44%
P/EPS 1,000.00 250.00 141.67 69.44 87.95 222.22 137.89 274.21%
EY 0.10 0.40 0.71 1.44 1.14 0.45 0.73 -73.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.23 0.34 0.50 0.41 0.31 -8.79%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 23/02/12 25/11/11 26/08/11 24/05/11 28/02/11 26/11/10 -
Price 0.37 0.43 0.43 0.38 0.60 0.53 0.47 -
P/RPS 0.89 0.96 0.92 0.69 0.99 0.94 0.89 0.00%
P/EPS 925.00 268.75 179.17 52.78 72.29 196.30 144.01 245.15%
EY 0.11 0.37 0.56 1.89 1.38 0.51 0.69 -70.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.29 0.26 0.41 0.37 0.32 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment